XML 26 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Statement of Comprehensive Income [Abstract]        
Net income $ 40,007 $ 34,873 $ 119,290 $ 86,526
Other comprehensive income (loss), net of tax        
Other Comprehensive Income (Loss), Securities, Available-for-sale, Adjustment, after Tax (7,897) (709) (11,878) 10,333
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax (3,383) (2,729) (11,559) 20,452
Net change in other comprehensive income for defined benefit postretirement plans [1] 280 225 1,309 (322)
Total other comprehensive income (loss) (11,000) (3,213) (22,128) 30,463
Total comprehensive income $ 29,007 $ 31,660 $ 97,162 $ 116,989
[1]
The following tables present a reconciliation of the changes in the components of other comprehensive income (loss) for the periods indicated, including the amount of income tax (expense) benefit allocated to each component of other comprehensive income (loss):
Three Months Ended
September 30, 2021
Nine Months Ended
September 30, 2021
Pre Tax
Amount
Tax (Expense)
Benefit
After Tax
Amount
Pre Tax
Amount
Tax (Expense)
Benefit
After Tax
Amount
 (Dollars in thousands)
Change in fair value of securities available for sale$(10,337)$2,440 $(7,897)$(15,589)$3,711 $(11,878)
Less: net security losses reclassified into other noninterest expense— — — — — — 
Net change in fair value of securities available for sale(10,337)2,440 (7,897)(15,589)3,711 (11,878)
Change in fair value of cash flow hedges84 (23)61 (2,214)624 (1,590)
Less: net cash flow hedge gains reclassified into interest income or interest expense 4,791 (1,347)3,444 13,869 (3,900)9,969 
Net change in fair value of cash flow hedges(4,707)1,324 (3,383)(16,083)4,524 (11,559)
Net unamortized gain related to defined benefit pension and other postretirement adjustments arising during the period— — — 653 (184)469 
Amortization of net actuarial losses346 (97)249 1,037 (291)746 
Amortization of net prior service costs44 (13)31 131 (37)94 
Net change in other comprehensive income for defined benefit postretirement plans (1)390 (110)280 1,821 (512)1,309 
Total other comprehensive loss$(14,654)$3,654 $(11,000)$(29,851)$7,723 $(22,128)
 Three Months Ended
September 30, 2020
Nine Months Ended
September 30, 2020
 Pre Tax
Amount
Tax (Expense)
Benefit
After Tax
Amount
Pre Tax
Amount
Tax (Expense)
Benefit
After Tax
Amount
 (Dollars in thousands)
Change in fair value of securities available for sale$(857)$148 $(709)$13,598 $(3,265)$10,333 
Less: net security losses reclassified into other noninterest expense— — — — — — 
Net change in fair value of securities available for sale(857)148 (709)13,598 (3,265)10,333 
Change in fair value of cash flow hedges(143)41 (102)37,674 (10,597)27,077 
Less: net cash flow hedge gains reclassified into interest income or interest expense 4,339 (1,220)3,119 9,901 (2,784)7,117 
Less: loss on termination of hedge reclassified into noninterest expense(684)192 (492)(684)192 (492)
Net change in fair value of cash flow hedges(3,798)1,069 (2,729)28,457 (8,005)20,452 
Net unamortized loss related to defined benefit pension and other postretirement adjustments arising during the period(2)(1)(1,392)392 (1,000)
Amortization of net actuarial losses245 (69)176 736 (207)529 
Amortization of net prior service costs69 (19)50 207 (58)149 
Net change in other comprehensive income for defined benefit postretirement plans (1)312 (87)225 (449)127 (322)
Total other comprehensive income (loss)$(4,343)$1,130 $(3,213)$41,606 $(11,143)$30,463 

(1)The amortization of prior service costs is included in the computation of net periodic pension cost as disclosed in Note 15 "Employee Benefit Plans" within the Notes to the Consolidated Financial Statements included in Item 8 of the Company's 2020 Form 10-K.