XML 23 R2.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2021
Dec. 31, 2020
Assets    
Cash and due from banks $ 138,148,000 $ 169,460,000
Interest-earning deposits with banks 1,869,683,000 1,127,176,000
Securities    
Trading 3,504,000 2,838,000
Equity Securities, FV-NI 22,794,000 22,107,000
Debt Securities, Available-for-sale 1,427,210,000 412,860,000
Held to maturity (fair value $875,306 and $752,177) 865,249,000 724,512,000
Total securities 2,318,757,000 1,162,317,000
Loans Receivable Held-for-sale, Net, Not Part of Disposal Group 33,553,000 58,104,000
Loans    
Total loans 8,808,013,000 [1] 9,392,866,000
Less: allowance for credit losses (92,246,000) [2] (113,392,000)
Net loans 8,715,767,000 9,279,474,000
Federal Home Loan Bank stock 8,666,000 10,250,000
Bank premises and equipment, net 123,528,000 116,393,000
Goodwill 506,206,000 506,206,000
Other intangible assets 19,055,000 23,107,000
Cash surrender value of life insurance policies 244,573,000 200,525,000
Other assets 555,375,000 551,289,000
Total assets 14,533,311,000 13,204,301,000
Deposits    
Noninterest-bearing demand deposits 4,590,492,000 3,762,306,000
Savings and interest checking accounts 4,484,208,000 4,047,332,000
Money market 2,399,878,000 2,232,903,000
Time certificates of deposit of $100,000 and over 412,129,000 525,424,000
Other time certificates of deposits 373,433,000 425,205,000
Total deposits 12,260,140,000 10,993,170,000
Borrowings    
Federal Home Loan Bank borrowings 25,675,000 35,740,000
Long-term Debt 18,750,000 32,773,000
Junior Subordinated Notes 62,853,000 62,851,000
Subordinated Debt 49,767,000 49,696,000
Total borrowings 157,045,000 181,060,000
Other liabilities 360,172,000 327,386,000
Total liabilities 12,777,357,000 11,501,616,000
Commitments and contingencies 0 0
Stockholders' equity    
Preferred stock, $0.01 par value, authorized: 1,000,000 shares, outstanding: none 0 0
Common stock, $0.01 par value, authorized: 75,000,000 shares, issued and outstanding: 33,043,812 shares at September 30, 2021 and 32,965,692 shares at December 31, 2020 (includes 135,485 and 135,205 shares of unvested participating restricted stock awards, respectively) 329,000 328,000
Value of shares held in rabbi trust at cost: 84,207 shares at September 30, 2021 and 84,126 shares at December 31, 2020 (3,157,000) (3,066,000)
Deferred compensation and other retirement benefit obligations 3,157,000 3,066,000
Additional paid in capital 949,316,000 945,638,000
Retained earnings 787,742,000 716,024,000
Accumulated other comprehensive income, net of tax 18,567,000 40,695,000
Total stockholders’ equity 1,755,954,000 1,702,685,000
Total liabilities and stockholders' equity 14,533,311,000 13,204,301,000
Debt Securities, Available-for-sale, Amortized Cost 1,425,392,000 395,453,000
Debt Securities, Held-to-maturity, Fair Value 875,306,000 752,177,000
Interest-bearing Deposit Liabilities $ 100,000 $ 100,000
Preferred Stock, Shares Authorized $ 0.01 $ 0.01
Preferred Stock, Shares Authorized 1,000,000 1,000,000
Preferred Stock, Shares Outstanding 0 0
Common Stock, Par or Stated Value Per Share $ 0.01 $ 0.01
Common Stock, Shares Authorized 75,000,000 75,000,000
Common Stock, Shares, Issued 33,043,812 32,965,692
Common Stock, Shares, Outstanding 33,043,812 32,965,692
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number 135,485 135,205
Shares Held in Rabbi Trust at Cost 84,207 84,126
Common Class A [Member]    
Stockholders' equity    
Common Stock, Shares, Outstanding 33,043,812 32,965,692
Long-term Debt [Member]    
Stockholders' equity    
Unamortized Debt Issuance Expense $ 0 $ 40,000
Subordinated Debt [Member]    
Stockholders' equity    
Unamortized Debt Issuance Expense 233,000 304,000
Junior Subordinated Debt [Member]    
Stockholders' equity    
Unamortized Debt Issuance Expense 35,000 37,000
Commercial And Industrial [Member]    
Loans    
Financing Receivable, before Allowance for Credit Loss 1,640,709,000 2,103,152,000
Total loans 1,640,709,000 [1] 2,103,152,000
Less: allowance for credit losses [2] (16,014,000)  
Commercial Real Estate [Member]    
Loans    
Financing Receivable, before Allowance for Credit Loss 4,221,259,000 4,173,927,000
Total loans 4,221,259,000 [1] 4,173,927,000
Less: allowance for credit losses [2] (37,798,000)  
Construction Loans [Member]    
Loans    
Financing Receivable, before Allowance for Credit Loss 515,415,000 553,929,000
Total loans 515,415,000 [1] 553,929,000
Less: allowance for credit losses [2] (4,468,000)  
Small Business [Member]    
Loans    
Financing Receivable, before Allowance for Credit Loss 184,138,000 175,023,000
Total loans 184,138,000 [1] 175,023,000
Less: allowance for credit losses [2] (3,667,000)  
Residential Real Estate [Member]    
Loans    
Financing Receivable, before Allowance for Credit Loss 1,222,849,000 1,296,183,000
Total loans 1,222,849,000 [1] 1,296,183,000
Less: allowance for credit losses [2] (11,047,000)  
Home Equity Loan [Member]    
Loans    
Total loans [1] 1,000,468,000  
Consumer Portfolio Segment [Member]    
Loans    
Financing Receivable, before Allowance for Credit Loss 23,175,000 21,862,000
Total loans [3] 23,175,000 21,862,000
Less: allowance for credit losses [2] (384,000)  
Senior Lien [Member] | Home Equity Loan [Member]    
Loans    
Financing Receivable, before Allowance for Credit Loss 592,564,000 633,142,000
Junior Lien [Member] | Home Equity Loan [Member]    
Loans    
Financing Receivable, before Allowance for Credit Loss $ 407,904,000 $ 435,648,000
[1] Loan origination dates in the tables above reflect the original origination date, or the date of a material modification of a previously originated loan.
[2] Balances of accrued interest receivable excluded from amortized cost and the calculation of allowance for credit losses amounted to $29.1 million and $36.7 million as of September 30, 2021 and September 30, 2020, respectively.
[3] Other consumer portfolio is inclusive of deposit account overdrafts recorded as loan balances.