XML 25 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Statement of Comprehensive Income [Abstract]        
Net income $ 37,572 $ 24,902 $ 79,283 $ 51,653
Other comprehensive income (loss), net of tax        
Other Comprehensive Income (Loss), Securities, Available-for-sale, Adjustment, after Tax 3,793 1,695 (3,981) 11,042
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax (1,593) 197 (8,176) 23,181
Net change in other comprehensive income for defined benefit postretirement plans [1] 210 225 1,029 (547)
Total other comprehensive income (loss) 2,410 2,117 (11,128) 33,676
Total comprehensive income $ 39,982 $ 27,019 $ 68,155 $ 85,329
[1]
The following tables present a reconciliation of the changes in the components of other comprehensive income (loss) for the periods indicated, including the amount of income tax (expense) benefit allocated to each component of other comprehensive income (loss):
Three Months Ended
June 30, 2021
Six Months Ended
June 30, 2021
Pre Tax
Amount
Tax (Expense)
Benefit
After Tax
Amount
Pre Tax
Amount
Tax (Expense)
Benefit
After Tax
Amount
 (Dollars in thousands)
Change in fair value of securities available for sale$5,109 $(1,316)$3,793 $(5,252)$1,271 $(3,981)
Less: net security losses reclassified into other noninterest expense— — — — — — 
Net change in fair value of securities available for sale5,109 (1,316)3,793 (5,252)1,271 (3,981)
Change in fair value of cash flow hedges2,481 (697)1,784 (2,298)647 (1,651)
Less: net cash flow hedge gains reclassified into interest income or interest expense 4,698 (1,321)3,377 9,078 (2,553)6,525 
Net change in fair value of cash flow hedges(2,217)624 (1,593)(11,376)3,200 (8,176)
Net unamortized gain related to defined benefit pension and other postretirement adjustments arising during the period— — — 653 (184)469 
Amortization of net actuarial losses249 (70)179 691 (194)497 
Amortization of net prior service costs43 (12)31 87 (24)63 
Net change in other comprehensive income for defined benefit postretirement plans (1)292 (82)210 1,431 (402)1,029 
Total other comprehensive income (loss)$3,184 $(774)$2,410 $(15,197)$4,069 $(11,128)
 Three Months Ended
June 30, 2020
Six Months Ended
June 30, 2020
 Pre Tax
Amount
Tax (Expense)
Benefit
After Tax
Amount
Pre Tax
Amount
Tax (Expense)
Benefit
After Tax
Amount
 (Dollars in thousands)
Change in fair value of securities available for sale$2,332 $(637)$1,695 $14,455 $(3,413)$11,042 
Less: net security losses reclassified into other noninterest expense— — — — — — 
Net change in fair value of securities available for sale2,332 (637)1,695 14,455 (3,413)11,042 
Change in fair value of cash flow hedges4,250 (1,195)3,055 37,817 (10,638)27,179 
Less: net cash flow hedge gains reclassified into interest income or interest expense 3,976 (1,118)2,858 5,562 (1,564)3,998 
Net change in fair value of cash flow hedges274 (77)197 32,255 (9,074)23,181 
Net unamortized loss related to defined benefit pension and other postretirement adjustments arising during the period(1)— (1)(1,390)391 (999)
Amortization of net actuarial losses246 (69)177 491 (138)353 
Amortization of net prior service costs69 (20)49 138 (39)99 
Net change in other comprehensive income for defined benefit postretirement plans (1)314 (89)225 (761)214 (547)
Total other comprehensive income (loss)$2,920 $(803)$2,117 $45,949 $(12,273)$33,676 
(1)The amortization of prior service costs is included in the computation of net periodic pension cost as disclosed in Note 15 "Employee Benefit Plans" within the Notes to the Consolidated Financial Statements included in Item 8 of the Company's 2020 Form 10-K.