XML 22 R2.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Balance Sheets (Unaudited) - USD ($)
Mar. 31, 2021
Dec. 31, 2020
Assets    
Cash and due from banks $ 126,651,000 $ 169,460,000
Interest-earning deposits with banks 1,642,688,000 1,127,176,000
Securities    
Trading 3,269,000 2,838,000
Equity Securities, FV-NI 22,419,000 22,107,000
Debt Securities, Available-for-sale 600,213,000 412,860,000
Held to maturity (fair value $820,430 and $752,177) 805,529,000 724,512,000
Total securities 1,431,430,000 1,162,317,000
Loans Receivable Held-for-sale, Net, Not Part of Disposal Group 41,632,000 58,104,000
Loans    
Total loans 9,246,691,000 9,392,866,000
Less: allowance for credit losses (107,549,000) (113,392,000)
Net loans 9,139,142,000 9,279,474,000
Federal Home Loan Bank stock 10,250,000 10,250,000
Bank premises and equipment, net 115,945,000 116,393,000
Goodwill 506,206,000 506,206,000
Other intangible assets 21,689,000 23,107,000
Cash surrender value of life insurance policies 241,365,000 200,525,000
Other assets 496,916,000 551,289,000
Total assets 13,773,914,000 13,204,301,000
Deposits    
Noninterest-bearing demand deposits 4,136,259,000 3,762,306,000
Savings and interest checking accounts 4,242,235,000 4,047,332,000
Money market 2,346,985,000 2,232,903,000
Time certificates of deposit of $100,000 and over 465,182,000 525,424,000
Other time certificates of deposits 402,863,000 425,205,000
Total deposits 11,593,524,000 10,993,170,000
Borrowings    
Federal Home Loan Bank borrowings 35,717,000 35,740,000
Long-term Debt 28,099,000 32,773,000
Junior Subordinated Notes 62,851,000 62,851,000
Subordinated debentures (less unamortized debt issuance costs of $280 and $304) 49,720,000 49,696,000
Total borrowings 176,387,000 181,060,000
Other liabilities 288,632,000 327,386,000
Total liabilities 12,058,543,000 11,501,616,000
Commitments and contingencies $ 0 $ 0
Preferred Stock, Shares Authorized 1,000,000 1,000,000
Preferred Stock, Shares Authorized $ 0.01 $ 0.01
Stockholders' equity    
Preferred stock, $0.01 par value, authorized: 1,000,000 shares, outstanding: none $ 0 $ 0
Common stock, $0.01 par value, authorized: 75,000,000 shares, issued and outstanding: 33,024,882 shares at March 31, 2021 and 32,965,692 shares at December 31, 2020 (includes 144,790 and 135,205 shares of unvested participating restricted stock awards, respectively) 329,000 328,000
Value of shares held in rabbi trust at cost: 83,629 shares at March 31, 2021 and 84,126 shares at December 31, 2020 (3,080,000) (3,066,000)
Deferred compensation and other retirement benefit obligations 3,080,000 3,066,000
Additional paid in capital 946,002,000 945,638,000
Retained earnings 741,883,000 716,024,000
Accumulated other comprehensive income, net of tax 27,157,000 40,695,000
Total stockholders’ equity 1,715,371,000 1,702,685,000
Total liabilities and stockholders' equity 13,773,914,000 13,204,301,000
Interest-bearing Deposit Liabilities 100,000 100,000
Debt Securities, Held-to-maturity, Fair Value 820,430,000 752,177,000
Debt Securities, Available-for-sale, Amortized Cost $ 593,167,000 $ 395,453,000
Shares Held in Rabbi Trust at Cost 83,629 84,126
Common Stock, Shares Authorized 75,000,000 75,000,000
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number 144,790 135,205
Common Stock, Shares, Issued 33,024,882 32,965,692
Common Stock, Shares, Outstanding 33,024,882 32,965,692
Preferred Stock, Shares Outstanding 0 0
Common Stock, Par or Stated Value Per Share $ 0.01 $ 0.01
Common Class A [Member]    
Stockholders' equity    
Common Stock, Shares, Outstanding 33,024,882 32,965,692
Long-term Debt [Member]    
Stockholders' equity    
Unamortized Debt Issuance Expense $ 26,000 $ 40,000
Subordinated Debt [Member]    
Stockholders' equity    
Unamortized Debt Issuance Expense 280,000 304,000
Junior Subordinated Debt [Member]    
Stockholders' equity    
Unamortized Debt Issuance Expense 37,000 37,000
Commercial And Industrial [Member]    
Loans    
Financing Receivable, before Allowance for Credit Loss 2,086,671,000 2,103,152,000
Total loans 2,086,671,000 2,103,152,000
Commercial Real Estate [Member]    
Loans    
Financing Receivable, before Allowance for Credit Loss 4,177,617,000 4,173,927,000
Total loans 4,177,617,000 4,173,927,000
Construction Loans [Member]    
Loans    
Financing Receivable, before Allowance for Credit Loss 516,362,000 553,929,000
Total loans 516,362,000 553,929,000
Small Business [Member]    
Loans    
Financing Receivable, before Allowance for Credit Loss 174,211,000 175,023,000
Total loans 174,211,000 175,023,000
Residential Real Estate [Member]    
Loans    
Financing Receivable, before Allowance for Credit Loss 1,241,789,000 1,296,183,000
Total loans 1,241,789,000 1,296,183,000
Home Equity Loan [Member]    
Loans    
Total loans 1,028,495,000  
Consumer Portfolio Segment [Member]    
Loans    
Financing Receivable, before Allowance for Credit Loss 21,546,000 21,862,000
Total loans [1] 21,546,000 21,862,000
Senior Lien [Member] | Home Equity Loan [Member]    
Loans    
Financing Receivable, before Allowance for Credit Loss 610,907,000 633,142,000
Junior Lien [Member] | Home Equity Loan [Member]    
Loans    
Financing Receivable, before Allowance for Credit Loss $ 417,588,000 $ 435,648,000
[1] Other consumer portfolio is inclusive of deposit account overdrafts recorded as loan balances.