XML 56 R33.htm IDEA: XBRL DOCUMENT v3.20.4
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2020
Business Acquisition [Line Items]  
Purchased Credit Impaired Loans Associated with Acquisition [Table Text Block] The following is a summary of these PCI loans associated with the acquisition as of the date acquired:
As of April 1, 2019
(Dollars in thousands)
Contractually required principal and interest at acquisition$14,849 
Contractual cash flows not expected to be collected(5,717)
Expected cash flows at acquisition9,132 
Interest component of expected cash flows(1,464)
Basis in PCI loans at acquisition - estimated fair value$7,668 
Schedule of Estimated Fair Value of Assets Acquired and Liabilities Assumed The following table summarizes the estimated fair value of the assets acquired and liabilities assumed as of the date of the acquisition:
 Net Assets Acquired at Fair Value
 (Dollars in thousands)
Assets
Cash$56,331 
Investments196,937 
Loans2,073,714 
Premises and equipment24,253 
Goodwill250,101 
Core deposit and other intangibles19,870 
Other assets146,192 
Total assets acquired2,767,398 
Liabilities
Deposits1,930,436 
Borrowings124,817 
Other liabilities50,857 
Total liabilities assumed2,106,110 
     Purchase price$661,288 
Business Acquisition, Pro Forma Information [Table Text Block] The selected pro forma financial information is presented for illustrative purposes only and is not necessarily indicative of the financial results of the combined companies had the acquisition actually been completed at the beginning of the period presented, nor does it indicate future results for any other interim or full-year period.
Year Ended
 December 31
 20192018
(Dollars in thousands)
Net interest income after provision for credit losses$408,918 $371,264 
Net income$129,385 $146,178