XML 176 R153.htm IDEA: XBRL DOCUMENT v3.20.4
Parent Company Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Expenses                      
Interest expense $ 5,362 $ 7,036 $ 8,867 $ 13,076 $ 13,710 $ 15,026 $ 16,125 $ 9,018 $ 34,341 $ 53,879 $ 25,536
Income tax benefit   11,199 7,779 2,148 14,368 17,036 10,007 11,522 31,669 52,933 34,304
Net Income $ 34,641 $ 34,873 $ 24,902 $ 26,751 $ 47,477 $ 51,845 $ 30,628 $ 35,225 121,167 165,175 121,622
Parent Company [Member]                      
Income                      
Dividend Income, Operating [1]                 166,033 181,790 71,255
Total income                 166,033 181,790 71,255
Expenses                      
Interest expense                 5,432 8,236 4,234
Total expenses                 5,432 8,236 4,234
Income before income taxes and equity in undistributed income of subsidiaries                 160,601 173,554 67,021
Income tax benefit                 (1,499) (2,262) (1,151)
Income of parent company                 162,100 175,816 68,172
Equity (deficit) in undistributed income of subsidiaries                 (40,933) (10,641) 53,450
Net Income                 $ 121,167 $ 165,175 $ 121,622
[1] Majority of balance eliminates in consolidation.