XML 22 R2.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2020
Dec. 31, 2019
Assets    
Cash and due from banks $ 125,103,000 $ 114,686,000
Interest-earning deposits with banks 1,142,934,000 36,288,000
Securities    
Trading 2,612,000 2,179,000
Equity Securities, FV-NI 21,119,000 21,261,000
Debt Securities, Available-for-sale 423,478,000 426,424,000
Held to maturity (fair value $690,467 and $753,263) 659,573,000 740,806,000
Total securities 1,106,782,000 1,190,670,000
Loans Receivable Held-for-sale, Net, Not Part of Disposal Group 54,713,000 33,307,000
Loans    
Total loans 9,405,193,000 8,873,639,000
Less: allowance for credit losses (115,625,000) (67,740,000)
Net loans 9,289,568,000 8,805,899,000
Federal Home Loan Bank stock 15,090,000 14,424,000
Bank premises and equipment, net 121,816,000 123,674,000
Goodwill 506,206,000 506,206,000
Other intangible assets 24,543,000 29,286,000
Cash surrender value of life insurance policies 199,453,000 197,372,000
Other assets 587,457,000 343,353,000
Total assets 13,173,665,000 11,395,165,000
Deposits    
Noninterest-bearing demand deposits 3,715,528,000 2,662,591,000
Savings and interest checking accounts 3,912,703,000 3,232,909,000
Money market 2,164,436,000 1,856,552,000
Time certificates of deposit of $100,000 and over 570,068,000 663,645,000
Other time certificates of deposits 488,573,000 731,670,000
Total deposits 10,851,308,000 9,147,367,000
Borrowings    
Federal Home Loan Bank borrowings 145,765,000 115,748,000
Long-term Debt 37,447,000 74,906,000
Junior Subordinated Notes 62,850,000 62,848,000
Subordinated debentures (less unamortized debt issuance costs of $328 and $399) 49,672,000 49,601,000
Total borrowings 295,734,000 303,103,000
Other liabilities 336,899,000 236,552,000
Total liabilities 11,483,941,000 9,687,022,000
Commitments and contingencies $ 0 $ 0
Preferred Stock, Shares Authorized 1,000,000 1,000,000
Preferred Stock, Shares Authorized $ 0.01 $ 0.01
Stockholders' equity    
Preferred stock, $0.01 par value, authorized: 1,000,000 shares, outstanding: none $ 0 $ 0
Common stock, $0.01 par value, authorized: 75,000,000 shares, issued and outstanding: 32,955,547 shares at September 30, 2020 and 34,377,388 shares at December 31, 2019 (includes 137,457 and 147,184 shares of unvested participating restricted stock awards, respectively) 328,000 342,000
Value of shares held in rabbi trust at cost: 135,111 shares at September 30, 2020 and 143,820 shares at December 31, 2019 (4,712,000) (4,735,000)
Deferred compensation and other retirement benefit obligations 4,712,000 4,735,000
Additional paid in capital 944,218,000 1,035,450,000
Retained earnings 696,546,000 654,182,000
Accumulated other comprehensive income, net of tax 48,632,000 18,169,000
Total stockholders’ equity 1,689,724,000 1,708,143,000
Total liabilities and stockholders' equity 13,173,665,000 11,395,165,000
Interest-bearing Deposit Liabilities 100,000 100,000
Debt Securities, Held-to-maturity, Fair Value 690,467,000 753,263,000
Debt Securities, Available-for-sale, Amortized Cost $ 404,159,000 $ 420,703,000
Shares Held in Rabbi Trust at Cost 135,111 143,820
Common Stock, Shares Authorized 75,000,000 75,000,000
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number 137,457 147,184
Common Stock, Shares, Issued 32,955,547 34,377,388
Common Stock, Shares, Outstanding 32,955,547 34,377,388
Preferred Stock, Shares Outstanding 0 0
Common Stock, Par or Stated Value Per Share $ 0.01 $ 0.01
Common Class A [Member]    
Stockholders' equity    
Common Stock, Shares, Outstanding 32,955,547 34,377,388
Long-term Debt [Member]    
Stockholders' equity    
Unamortized Debt Issuance Expense $ 53,000 $ 94,000
Subordinated Debt [Member]    
Stockholders' equity    
Unamortized Debt Issuance Expense 328,000 399,000
Junior Subordinated Debt [Member]    
Stockholders' equity    
Unamortized Debt Issuance Expense 38,000 40,000
Commercial And Industrial [Member]    
Loans    
Financing Receivable, before Allowance for Credit Loss 2,062,345,000 1,395,036,000
Total loans 2,062,345,000 1,395,036,000
Less: allowance for credit losses (17,332,000)  
Commercial Real Estate [Member]    
Loans    
Financing Receivable, before Allowance for Credit Loss 4,125,464,000 4,002,359,000
Total loans 4,125,464,000 4,002,359,000
Less: allowance for credit losses (32,651,000)  
Construction Loans [Member]    
Loans    
Financing Receivable, before Allowance for Credit Loss 573,334,000 547,293,000
Total loans 573,334,000 547,293,000
Less: allowance for credit losses (5,833,000)  
Small Business [Member]    
Loans    
Financing Receivable, before Allowance for Credit Loss 167,632,000 174,497,000
Total loans 167,632,000 174,497,000
Less: allowance for credit losses (1,752,000)  
Residential Real Estate [Member]    
Loans    
Financing Receivable, before Allowance for Credit Loss 1,352,305,000 1,590,569,000
Total loans 1,352,305,000 1,590,569,000
Less: allowance for credit losses (3,348,000)  
Home Equity Loan [Member]    
Loans    
Total loans 1,101,054,000  
Consumer Portfolio Segment [Member]    
Loans    
Financing Receivable, before Allowance for Credit Loss 23,059,000 30,087,000
Total loans 23,059,000 30,087,000 [1]
Less: allowance for credit losses (277,000)  
Senior Lien [Member] | Home Equity Loan [Member]    
Loans    
Financing Receivable, before Allowance for Credit Loss 643,187,000 649,255,000
Junior Lien [Member] | Home Equity Loan [Member]    
Loans    
Financing Receivable, before Allowance for Credit Loss $ 457,867,000 $ 484,543,000
[1] Other consumer portfolio is inclusive of deposit account overdrafts recorded as loan balances.