XML 62 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Balance Sheets (Unaudited) - USD ($)
Mar. 31, 2020
Dec. 31, 2019
Assets    
Cash and due from banks $ 125,638,000 $ 114,686,000
Interest-earning deposits with banks 345,739,000 36,288,000
Securities    
Trading 2,247,000 2,179,000
Equity Securities, FV-NI 19,439,000 21,261,000
Debt Securities, Available-for-sale 437,296,000 426,424,000
Held to maturity (fair value $809,355 and $753,263) 777,798,000 740,806,000
Total securities 1,236,780,000 1,190,670,000
Loans Receivable Held-for-sale, Net, Not Part of Disposal Group 43,756,000 33,307,000
Loans    
Total loans 8,916,430,000 8,873,639,000
Less: allowance for credit losses (92,376,000) (67,740,000)
Net loans 8,824,054,000 8,805,899,000
Federal Home Loan Bank stock 23,274,000 14,424,000
Bank premises and equipment, net 121,873,000 123,674,000
Goodwill 506,206,000 506,206,000
Other intangible assets 27,466,000 29,286,000
Cash surrender value of life insurance policies 197,772,000 197,372,000
Other assets 527,682,000 343,353,000
Total assets 11,980,240,000 11,395,165,000
Deposits    
Noninterest-bearing demand deposits 2,820,312,000 2,662,591,000
Savings and interest checking accounts 3,428,546,000 3,232,909,000
Money market 1,897,632,000 1,856,552,000
Time certificates of deposit of $100,000 and over 629,528,000 663,645,000
Other time certificates of deposits 640,180,000 731,670,000
Total deposits 9,416,198,000 9,147,367,000
Borrowings    
Federal Home Loan Bank borrowings 358,591,000 115,748,000
Long-term Debt 74,920,000 74,906,000
Junior Subordinated Notes 62,849,000 62,848,000
Subordinated debentures (less unamortized debt issuance costs of $375 and $399) 49,625,000 49,601,000
Total borrowings 545,985,000 303,103,000
Other liabilities 338,401,000 236,552,000
Total liabilities 10,300,584,000 9,687,022,000
Commitments and contingencies 0 0
Stockholders' equity    
Preferred stock, $.01 par value, authorized: 1,000,000 shares, outstanding: none 0 0
Common stock, $.01 par value, authorized: 75,000,000 shares, issued and outstanding: 33,260,005 shares at March 31, 2020 and 34,377,388 shares at December 31, 2019 (includes 147,892 and 147,184 shares of unvested participating restricted stock awards, respectively) 331,000 342,000
Value of shares held in rabbi trust at cost: 133,857 shares at March 31, 2020 and 143,820 shares at December 31, 2019 (4,604,000) (4,735,000)
Deferred compensation and other retirement benefit obligations 4,604,000 4,735,000
Additional paid in capital 962,513,000 1,035,450,000
Retained earnings 667,084,000 654,182,000
Accumulated other comprehensive income, net of tax 49,728,000 18,169,000
Total stockholders’ equity 1,679,656,000 1,708,143,000
Total liabilities and stockholders' equity 11,980,240,000 11,395,165,000
Commercial And Industrial [Member]    
Loans    
Financing Receivable, before Allowance for Credit Loss 1,448,224,000 1,395,036,000
Total loans 1,448,224,000 1,395,036,000
Commercial Real Estate [Member]    
Loans    
Financing Receivable, before Allowance for Credit Loss 4,061,347,000 4,002,359,000
Total loans 4,061,347,000 4,002,359,000
Construction Loans [Member]    
Loans    
Financing Receivable, before Allowance for Credit Loss 527,138,000 547,293,000
Total loans 527,138,000 547,293,000
Small Business [Member]    
Loans    
Financing Receivable, before Allowance for Credit Loss 177,820,000 174,497,000
Total loans 177,820,000 174,497,000
Residential Real Estate [Member]    
Loans    
Financing Receivable, before Allowance for Credit Loss 1,528,416,000 1,590,569,000
Total loans 1,528,416,000 1,590,569,000
Home Equity Loan [Member]    
Loans    
Total loans 1,146,270,000  
Consumer Portfolio Segment [Member]    
Loans    
Financing Receivable, before Allowance for Credit Loss 27,215,000 30,087,000
Total loans 27,215,000 30,087,000 [1]
Senior Lien [Member] | Home Equity Loan [Member]    
Loans    
Financing Receivable, before Allowance for Credit Loss 656,994,000 649,255,000
Junior Lien [Member] | Home Equity Loan [Member]    
Loans    
Financing Receivable, before Allowance for Credit Loss $ 489,276,000 $ 484,543,000
[1]
(1)
Other consumer portfolio is inclusive of deposit account overdrafts recorded as loan balances.