XML 77 R7.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Cash Flows
12 Months Ended
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Cash flow from operating activities      
Net income $ 165,175,000 $ 121,622,000 $ 87,204,000
Adjustments to reconcile net income to net cash provided by operating activities      
Depreciation and amortization 19,439,000 15,629,000 15,760,000
Change In Unamortized Net Loan Costs And Premiums (10,086,000) 365,000 (79,000)
Provision for loan losses 6,000,000 4,775,000 2,950,000
Deferred income tax expense (benefit) 10,594,000 (4,497,000) 9,211,000
Tax Expense related to a change in tax law 0 0 466,000
Equity Securities, FV-NI, Gain (Loss) (1,566,000) 1,225,000  
Loss on write-down of investments in securities available for sale 1,462,000   (3,000)
Net gain on bank premises and equipment (474,000) (1,126,000) (108,000)
Net loss on other real estate owned and foreclosed assets 401,000 112,000 288,000
Realized gain on sale leaseback transaction (578,000) (730,000) (1,034,000)
Stock based compensation 4,403,000 4,225,000 3,333,000
Increase in cash surrender value of life insurance policies (5,013,000) (4,060,000) (4,127,000)
Gain Realized on Life Insurance Policies (434,000) (1,463,000) 0
Operating Lease, Payments (10,669,000) 0 0
Change in Fair Value on Loans Held for Sale (822,000) 51,000 113,000
Net change in:      
Trading assets (675,000) (180,000) (520,000)
Loans held for sale 59,932,000 (1,714,000) 1,258,000
Other assets (39,850,000) 503,000 20,022,000
Other liabilities 19,283,000 7,100,000 (3,825,000)
Total adjustments 51,347,000 20,215,000 43,705,000
Net cash provided by operating activities 216,522,000 141,837,000 130,909,000
Cash flows provided by (used) in investing activities      
Proceeds from Sale of Debt and Equity Securities, FV-NI, Held-for-investment 1,461,000 5,752,000  
Increase (Decrease) in Equity Securities, FV-NI (711,000) (6,315,000) 0
Proceeds from Sale of Available-for-sale Securities, Equity     0
Proceeds from Sale of Debt Securities, Available-for-sale 45,863,000   1,027,000
Proceeds from maturities and principal repayments of securities available for sale 51,104,000 82,418,000 54,191,000
Payments to Acquire Debt Securities, Available-for-sale (68,677,000) (78,990,000) (140,885,000)
Proceeds from maturities and principal repayments of securities held to maturity 126,991,000 82,355,000 78,757,000
Purchases of securities held to maturity (59,967,000) (195,538,000) (89,033,000)
Net redemption (purchases) of Federal Home Loan Bank stock 18,896,000 (2,376,000) 386,000
Investments in low income housing projects (10,052,000) (3,434,000) (7,645,000)
Purchases of life insurance policies (163,000) (164,000) (164,000)
Proceeds from Life Insurance Policy 3,162,000 2,850,000 0
Net (increase) decrease in loans 27,816,000 (258,633,000) (204,702,000)
Cash Acquired in Excess of Payments to Acquire Business     6,289,000
Net cash acquired (paid) in business combinations (105,264,000) (6,906,000)  
Purchases of bank premises and equipment (16,583,000) (11,106,000) (25,080,000)
Proceeds from the sale of bank premises and equipment 3,796,000 2,189,000 6,306,000
Proceeds from the sale of other real estate owned and foreclosed assets 2,488,000 387,000 3,784,000
Net cash provided by (used in) investing activities 20,160,000 (387,511,000) (316,769,000)
Cash flows provided by (used in) financing activities      
Net decrease in time deposits (45,272,000) (1,430,000) (19,509,000)
Net increase (decrease) in other deposits (160,637,000) 280,017,000 177,241,000
Net proceeds from (repayments of) short-term Federal Home Loan Bank borrowings (132,046,000) 67,046,000  
Repayments of long-term Federal Home Loan Bank borrowings (25,000,000) (2,475,000) 0
Net decrease in customer repurchase agreements   (21,503,000) (14,234,000)
Proceeds from Lines of Credit 49,980,000 0 0
Repayments of Lines of Credit (49,980,000) 0 0
Proceeds from Debt, Net of Issuance Costs 74,867,000 0 0
RepaymentsOfJuniorSubordinatedDebt (13,329,000) 0 0
Proceeds from Issuance of Subordinated Long-term Debt 49,526,000 0 0
Repayments of Subordinated Debt (34,767,000) 0 0
Net proceeds from exercise of stock options 281,000 184,000 214,000
Restricted stock awards issued, net of awards surrendered (1,463,000) (1,371,000) (1,422,000)
Proceeds from shares issued under the direct stock purchase plan 4,951,000 2,712,000 1,636,000
Common dividends paid (53,274,000) (40,167,000) (34,045,000)
Net cash provided by (used in) financing activities (336,163,000) 283,013,000 109,881,000
Net increase (decrease) in cash and cash equivalents (99,481,000) 37,339,000 (75,979,000)
Cash and cash equivalents at beginning of year 250,455,000 213,116,000 289,095,000
Cash and cash equivalents at end of period 150,974,000 250,455,000 213,116,000
Supplemental schedule of noncash investing and financing activities      
Interest Paid, Excluding Capitalized Interest, Operating Activities 49,704,000 25,337,000 18,626,000
Income taxes 39,575,000 27,809,000 32,865,000
Transfer of loans to other real estate owned and foreclosed assets     511,000
Capital commitment relating to Low Income Housing Project investments, noncash 36,543,000 2,833,000 20,000
Transfer of customer repurchase agreements to deposits noncash 0 141,176,000 0
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability 14,951,000 0 0
Operating Lease, Right-of-Use Asset 56,600,000    
Operating Lease, Liability 58,302,000 0  
Deferred Rent Credit   1,300,000  
In conjunction with the Company's acquisitions, assets were acquired and liabilities were assumed as follows      
Common stock issued for acquisition $ 499,693,000 42,474,000 23,468,000
Fair value of assets acquired, net of cash acquired   362,286,000 179,252,000
Fair value of liabilities assumed   $ 312,906,000 $ 162,073,000