XML 52 R68.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Allowance Allocations (Details)
3 Months Ended 12 Months Ended
Dec. 31, 2019
USD ($)
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2019
USD ($)
contract
Dec. 31, 2018
USD ($)
contract
Dec. 31, 2017
USD ($)
contract
Financing Receivable Impaired [Line Items]                      
Unamortized Loan Commitment and Origination fees $ 7,100,000       $ 7,089,000       $ 7,100,000 $ 7,089,000 $ 6,100,000
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       $ 64,293,000       $ 60,643,000 64,293,000 60,643,000 61,566,000
Charge-offs                 (5,205,000) (2,597,000) (6,209,000)
Recoveries                 2,652,000 1,472,000 2,336,000
Provision (benefit) 4,000,000 $ 0 $ 1,000,000 1,000,000 1,200,000 $ 1,075,000 $ 2,000,000 500,000 6,000,000 4,775,000 2,950,000
Ending balance 67,740,000       64,293,000       67,740,000 64,293,000 60,643,000
Ending balance: collectively evaluated for impairment 66,760,000       63,214,000       66,760,000 63,214,000 59,301,000
Ending balance: individually evaluated for impairment 980,000       1,079,000       980,000 1,079,000 1,342,000
Financing receivables ending balance:                      
Financing Receivable, Collectively Evaluated for Impairment 8,809,155,000       6,838,339,000       8,809,155,000 6,838,339,000 6,269,729,000
Individually evaluated for impairment 49,628,000       59,060,000       49,628,000 59,060,000 72,801,000
Financing Receivable, after Allowance for Credit Loss 6,119,185,000       4,874,718,000       6,119,185,000 4,874,718,000  
Total loans 8,873,639,000       6,906,194,000       $ 8,873,639,000 $ 6,906,194,000 $ 6,355,553,000 [1]
Financing Receivable, Troubled Debt Restructuring, Subsequent Default, Number of Contracts | contract                 0 0 1
Commercial and Industrial [Member]                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       15,760,000       13,256,000 $ 15,760,000 $ 13,256,000 $ 16,921,000
Charge-offs                 (244,000) (355,000) (3,891,000)
Recoveries                 1,131,000 182,000 615,000
Provision (benefit)                 947,000 2,677,000 (389,000)
Ending balance 17,594,000       15,760,000       17,594,000 15,760,000 13,256,000
Ending balance: collectively evaluated for impairment 17,468,000       15,753,000       17,468,000 15,753,000 13,246,000
Ending balance: individually evaluated for impairment 126,000       7,000       126,000 7,000 10,000
Financing receivables ending balance:                      
Financing Receivable, Collectively Evaluated for Impairment 1,370,580,000       1,064,800,000       1,370,580,000 1,064,800,000 853,885,000
Individually evaluated for impairment 24,456,000       28,829,000       24,456,000 28,829,000 34,643,000
Financing Receivable, after Allowance for Credit Loss 1,395,036,000       1,093,629,000       1,395,036,000 1,093,629,000  
Total loans 1,395,036,000       1,093,629,000       1,395,036,000 1,093,629,000 $ 888,528,000
Financing Receivable, before Allowance for Credit Loss 1,395,036,000       1,093,629,000       1,395,036,000 1,093,629,000  
Financing Receivable, Troubled Debt Restructuring, Subsequent Default, Number of Contracts                     122,000
Commercial Real Estate [Member]                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       32,370,000       31,453,000 32,370,000 31,453,000 $ 30,369,000
Charge-offs                 (2,614,000) (82,000) (39,000)
Recoveries                 152,000 188,000 385,000
Provision (benefit)                 3,027,000 811,000 738,000
Ending balance 32,935,000       32,370,000       32,935,000 32,370,000 31,453,000
Ending balance: collectively evaluated for impairment 32,887,000       32,333,000       32,887,000 32,333,000 31,411,000
Ending balance: individually evaluated for impairment 48,000       37,000       48,000 37,000 42,000
Financing receivables ending balance:                      
Financing Receivable, Collectively Evaluated for Impairment 3,987,848,000       3,235,418,000       3,987,848,000 3,235,418,000 3,093,945,000
Individually evaluated for impairment 8,337,000       10,839,000       8,337,000 10,839,000 16,638,000
Financing Receivable, after Allowance for Credit Loss 4,002,359,000       3,251,248,000       4,002,359,000 3,251,248,000  
Total loans 4,002,359,000       3,251,248,000       4,002,359,000 3,251,248,000 3,116,561,000
Financing Receivable, before Allowance for Credit Loss 4,002,359,000       3,251,248,000       4,002,359,000 3,251,248,000  
Construction Loans [Member]                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       5,158,000       5,698,000 5,158,000 5,698,000 4,522,000
Charge-offs                 0 0 0
Recoveries                 0 0 0
Provision (benefit)                 895,000 (540,000) 1,176,000
Ending balance 6,053,000       5,158,000       6,053,000 5,158,000 5,698,000
Ending balance: collectively evaluated for impairment 6,053,000       5,158,000       6,053,000 5,158,000 5,698,000
Ending balance: individually evaluated for impairment 0       0       0 0  
Financing receivables ending balance:                      
Financing Receivable, Collectively Evaluated for Impairment 547,293,000       365,165,000       547,293,000 365,165,000 401,797,000
Individually evaluated for impairment 0       0       0 0 0
Financing Receivable, after Allowance for Credit Loss 547,293,000       365,165,000       547,293,000 365,165,000  
Total loans 547,293,000       365,165,000       547,293,000 365,165,000 401,797,000
Financing Receivable, before Allowance for Credit Loss 547,293,000       365,165,000       547,293,000 365,165,000  
Small Business [Member]                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       1,756,000       1,577,000 1,756,000 1,577,000 1,502,000
Charge-offs                 (509,000) (372,000) (302,000)
Recoveries                 122,000 46,000 114,000
Provision (benefit)                 377,000 505,000 263,000
Ending balance 1,746,000       1,756,000       1,746,000 1,756,000 1,577,000
Ending balance: collectively evaluated for impairment 1,738,000       1,755,000       1,738,000 1,755,000 1,576,000
Ending balance: individually evaluated for impairment 8,000       1,000       8,000 1,000 1,000
Financing receivables ending balance:                      
Financing Receivable, Collectively Evaluated for Impairment 173,960,000       164,135,000       173,960,000 164,135,000 131,667,000
Individually evaluated for impairment 537,000       541,000       537,000 541,000 703,000
Financing Receivable, after Allowance for Credit Loss 174,497,000       164,676,000       174,497,000 164,676,000  
Total loans 174,497,000       164,676,000       174,497,000 164,676,000 132,370,000
Financing Receivable, before Allowance for Credit Loss 174,497,000       164,676,000       174,497,000 164,676,000  
Residential Real Estate [Member]                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       3,219,000       2,822,000 3,219,000 2,822,000 2,621,000
Charge-offs                 0 (148,000) (207,000)
Recoveries                 142,000 12,000 31,000
Provision (benefit)                 79,000 533,000 377,000
Ending balance 3,440,000       3,219,000       3,440,000 3,219,000 2,822,000
Ending balance: collectively evaluated for impairment 2,803,000       2,357,000       2,803,000 2,357,000 1,815,000
Ending balance: individually evaluated for impairment 637,000       862,000       637,000 862,000 1,007,000
Financing receivables ending balance:                      
Financing Receivable, Collectively Evaluated for Impairment 1,571,848,000       906,959,000       1,571,848,000 906,959,000 733,809,000
Individually evaluated for impairment 11,228,000       12,706,000       11,228,000 12,706,000 13,684,000
Total loans 1,590,569,000       923,294,000       1,590,569,000 923,294,000 754,329,000
Financing Receivable, before Allowance for Credit Loss 1,590,569,000       923,294,000       1,590,569,000 923,294,000  
Home Equity [Member]                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       5,608,000       5,390,000 5,608,000 5,390,000 5,238,000
Charge-offs                 (240,000) (293,000) (276,000)
Recoveries                 318,000 156,000 198,000
Provision (benefit)                 (110,000) 355,000 230,000
Ending balance 5,576,000       5,608,000       5,576,000 5,608,000 5,390,000
Ending balance: collectively evaluated for impairment 5,420,000       5,444,000       5,420,000 5,444,000 5,125,000
Ending balance: individually evaluated for impairment 156,000       164,000       156,000 164,000 265,000
Financing receivables ending balance:                      
Financing Receivable, Collectively Evaluated for Impairment 1,127,963,000       1,085,961,000       1,127,963,000 1,085,961,000 1,045,053,000
Individually evaluated for impairment 4,948,000       5,948,000       4,948,000 5,948,000 6,826,000
Total loans 1,133,798,000       1,092,084,000       1,133,798,000 1,092,084,000 1,052,088,000
Consumer Portfolio Segment [Member]                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       $ 422,000       $ 447,000 422,000 447,000 393,000
Charge-offs                 (1,598,000) (1,347,000) (1,494,000)
Recoveries                 787,000 888,000 993,000
Provision (benefit)                 785,000 434,000 555,000
Ending balance 396,000       422,000       396,000 422,000 447,000
Ending balance: collectively evaluated for impairment 391,000       414,000       391,000 414,000 430,000
Ending balance: individually evaluated for impairment 5,000       8,000       5,000 8,000 17,000
Financing receivables ending balance:                      
Financing Receivable, Collectively Evaluated for Impairment 29,663,000       15,901,000       29,663,000 15,901,000 9,573,000
Individually evaluated for impairment 122,000       197,000       122,000 197,000 307,000
Total loans 30,087,000       16,098,000       30,087,000 16,098,000 9,880,000
Financing Receivable, before Allowance for Credit Loss 30,087,000       16,098,000       30,087,000 16,098,000  
Financial Asset Acquired with Credit Deterioration [Member]                      
Financing receivables ending balance:                      
Financing Receivable, after Allowance for Credit Loss 14,856,000       8,795,000       14,856,000 8,795,000 13,023,000
Financial Asset Acquired with Credit Deterioration [Member] | Commercial and Industrial [Member]                      
Financing receivables ending balance:                      
Financing Receivable, after Allowance for Credit Loss 0       0       0 0 0
Financial Asset Acquired with Credit Deterioration [Member] | Commercial Real Estate [Member]                      
Financing receivables ending balance:                      
Financing Receivable, after Allowance for Credit Loss 6,174,000       4,991,000       6,174,000 4,991,000 5,978,000
Financial Asset Acquired with Credit Deterioration [Member] | Construction Loans [Member]                      
Financing receivables ending balance:                      
Financing Receivable, after Allowance for Credit Loss 0       0       0 0 0
Financial Asset Acquired with Credit Deterioration [Member] | Small Business [Member]                      
Financing receivables ending balance:                      
Financing Receivable, after Allowance for Credit Loss 0       0       0 0 0
Financial Asset Acquired with Credit Deterioration [Member] | Residential Real Estate [Member]                      
Financing receivables ending balance:                      
Financing Receivable, after Allowance for Credit Loss 7,493,000       3,629,000       7,493,000 3,629,000 6,836,000
Financial Asset Acquired with Credit Deterioration [Member] | Home Equity [Member]                      
Financing receivables ending balance:                      
Financing Receivable, after Allowance for Credit Loss 887,000       175,000       887,000 175,000 209,000
Financial Asset Acquired with Credit Deterioration [Member] | Consumer Portfolio Segment [Member]                      
Financing receivables ending balance:                      
Financing Receivable, after Allowance for Credit Loss $ 302,000       $ 0       $ 302,000 $ 0 $ 0
[1] The amount of net deferred costs on originated loans included in the ending balance was $7.1 million, at December 31, 2019 and 2018 and $6.1 million and at December 31, 2017. Net unamortized discounts on acquired loans not deemed to be PCI included in the ending balance were $21.6 million, $15.2 million and $9.4 million at December 31, 2019, 2018 and 2017, respectively.