XML 110 R48.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring and Nonrecurring Basis
Assets and liabilities measured at fair value on a recurring and nonrecurring basis were as follows as of the dates indicated:
 
 
 
Fair Value Measurements at Reporting Date Using
 
Balance
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)        
 
Significant Other
Observable
Inputs
(Level 2)        
 
Significant
Unobservable
Inputs
(Level 3)
 
December 31, 2019
 
(Dollars in thousands)
Recurring fair value measurements
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Trading securities
$
2,179

 
$
2,179

 
$

 
$

Equity securities
21,261

 
21,261

 

 

Securities available for sale
 
 
 
 
 
 
 
U.S. government agency securities
33,115

 

 
33,115

 

Agency mortgage-backed securities
247,000

 

 
247,000

 

Agency collateralized mortgage obligations
88,511

 

 
88,511

 

State, county, and municipal securities
1,396

 

 
1,396

 

Single issuer trust preferred securities issued by banks and insurers
493

 

 
493

 

Pooled trust preferred securities issued by banks and insurers
1,114

 

 

 
1,114

Small business administration pooled securities
54,795

 

 
54,795

 

Loans held for sale
33,307

 

 
33,307

 

Derivative instruments
78,385

 

 
78,385

 

Liabilities
 
 
 
 
 
 
 
Derivative instruments
53,923

 

 
53,923

 

Total recurring fair value measurements
$
507,633

 
$
23,440

 
$
483,079

 
$
1,114

 
 
 
 
 
 
 
 
Nonrecurring fair value measurements
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Collateral dependent impaired loans
$
25,515

 
$

 
$

 
$
25,515

Total nonrecurring fair value measurements
$
25,515

 
$

 
$

 
$
25,515


 
 
 
Fair Value Measurements at Reporting Date Using
 
Balance
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)        
 
Significant Other
Observable
Inputs
(Level 2)        
 
Significant
Unobservable
Inputs
(Level 3)
 
December 31, 2018
 
(Dollars in thousands)
Recurring fair value measurements
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Trading securities
$
1,504

 
$
1,504

 
$

 
$

Equity securities
19,477

 
19,477

 

 

Securities available for sale
 
 
 
 
 
 
 
U.S. government agency securities
32,038

 

 
32,038

 

Agency mortgage-backed securities
220,105

 

 
220,105

 

Agency collateralized mortgage obligations
134,911

 

 
134,911

 

State, county, and municipal securities
1,735

 

 
1,735

 

Single issuer trust preferred securities issued by banks and insurers
707

 

 
707

 

Pooled trust preferred securities issued by banks and insurers
1,329

 

 

 
1,329

Small business administration pooled securities
51,927

 

 
51,927

 

Loans held for sale
6,431

 

 
6,431

 

Derivative instruments
26,310

 

 
26,310

 

Liabilities
 
 
 
 
 
 
 
Derivative instruments
17,523

 

 
17,523

 

Total recurring fair value measurements
$
478,951

 
$
20,981

 
$
456,641

 
$
1,329

 
 
 
 
 
 
 
 
Nonrecurring fair value measurements:
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Collateral dependent impaired loans
$
29,109

 
$

 
$

 
$
29,109

Total nonrecurring fair value measurements
$
29,109

 
$

 
$

 
$
29,109


Reconciliation of Assets on Recurring Basis Using Significant Unobservable Inputs
All assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) were valued using pricing models and discounted cash flow methodologies, as of December 31, 2019, 2018 and 2017. This reconciliation is presented in the table below for the periods indicated:
 
 
2019
 
2018
 
2017
 
 
(Dollars in thousands)
Pooled Trust Preferred Securities
 
 
 
 
 
 
Beginning balance
 
$
1,329

 
$
1,640

 
$
1,584

Gain and (losses) (realized/unrealized)
 
 
 
 
 
 
Included in earnings
 

 

 

Included in other comprehensive income
 
(26
)
 
191

 
77

Settlements
 
(189
)
 
(502
)
 
(21
)
Ending Balance
 
$
1,114

 
$
1,329

 
$
1,640



Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following table sets forth certain unobservable inputs regarding the Company's financial instruments that are classified as Level 3 as of December 31st of the years indicated:
Valuation Technique
 
Fair Value
 
Unobservable Inputs
 
Range
 
Weighted Average
 
 
2019
 
2018
 
 
 
2019
 
2018
 
2019
 
2018
 
 
(Dollars in thousands)
 
 
Discounted cash flow methodology
 
 
 
 
 
 
 
 
 
 
Pooled trust preferred securities
 
$
1,114

 
$
1,329

 
Cumulative prepayment
 
0% - 57%
 
0% - 59%
 
2.6%
 
2.1%
 
 
 
 
 
 
Cumulative default
 
2% - 100%
 
5% - 100%
 
13.5%
 
16.2%
 
 
 
 
 
 
Loss given default
 
85% - 100%
 
85% - 100%
 
93.6%
 
94.8%
 
 
 
 
 
 
Cure given default
 
0% - 75%
 
0% - 75%
 
60.9%
 
60.9%
Appraisals of collateral (1)
 
 
 
 
 
 
 
 
 
Collateral dependent impaired loans
 
$
25,515

 
$
29,109

 
 
 
 
 
 
 
 
 
 
(1)
Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable. Appraisals may be adjusted by management for qualitative factors such as economic factors and estimated liquidation expenses. The range of these possible adjustments may vary.
Schedule of Fair Values and Related Carrying Amounts by Balance Sheet Grouping he estimated fair values and related carrying amounts for assets and liabilities for which fair value is only disclosed are shown below as of the dates indicated:
 
 
 
Fair Value Measurements at Reporting Date Using
 
Carrying Value
 
Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
December 31, 2019
 
(Dollars in thousands)
Financial assets
 
 
 
Securities held to maturity (a)
 
 
 
 
 
 
 
 
 
U.S. government agency securities
$
12,874

 
$
12,997

 
$

 
$
12,997

 
$

U.S. Treasury securities
4,032

 
4,053

 

 
4,053

 

Agency mortgage-backed securities
397,414

 
405,802

 

 
405,802

 

Agency collateralized mortgage obligations
293,662

 
297,314

 

 
297,314

 

Single issuer trust preferred securities issued by banks
1,500

 
1,490

 

 
1,490

 

Small business administration pooled securities
31,324

 
31,607

 

 
31,607

 

Loans, net of allowance for loan losses (b)
8,780,384

 
8,613,635

 

 

 
8,613,635

Federal Home Loan Bank stock (c)
14,424

 
14,424

 

 
14,424

 

Cash surrender value of life insurance policies (d)
197,372

 
197,372

 

 
197,372

 

Financial liabilities
 
 
 
 
 
 
 
 
 
Deposit liabilities, other than time deposits (e)
$
7,752,052

 
$
7,752,052

 
$

 
$
7,752,052

 
$

Time certificates of deposits (f)
1,395,315

 
1,396,760

 

 
1,396,760

 

Federal Home Loan Bank borrowings (f)
115,748

 
115,881

 

 
115,881

 

Long-term borrowings (f)
74,906

 
72,219

 

 
72,219

 

Junior subordinated debentures (g)
62,848

 
65,603

 

 
65,603

 

Subordinated debentures (f)
49,601

 
52,870

 

 

 
52,870

 
 
 
 
Fair Value Measurements at Reporting Date Using
 
Carrying Value
 
Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
December 31, 2018
Financial assets
(Dollars in thousands)
Securities held to maturity (a)
 
 


 
 
 
 
 
 
U.S. Treasury securities
$
1,004

 
$
1,015

 
$

 
$
1,015

 
$

Agency mortgage-backed securities
252,484

 
250,928

 

 
250,928

 

Agency collateralized mortgage obligations
332,775

 
326,724

 

 
326,724

 

Single issuer trust preferred securities issued by banks
1,500

 
1,490

 

 
1,490

 

Small business administration pooled securities
23,727

 
23,483

 

 
23,483

 

Loans, net of allowance for loan losses (b)
6,812,792

 
6,635,209

 

 

 
6,635,209

Federal Home Loan Bank stock (c)
15,683

 
15,683

 

 
15,683

 

Cash surrender value of life insurance policies (d)
160,456

 
160,456

 

 
160,456

 

Financial liabilities
 
 
 
 
 
 
 
 
 
Deposit liabilities, other than time deposits (e)
$
6,716,017

 
$
6,716,017

 
$

 
$
6,716,017

 
$

Time certificates of deposits (f)
711,103

 
703,728

 

 
703,728

 

Federal Home Loan Bank borrowings (f)
147,806

 
147,603

 

 
147,603

 

Junior subordinated debentures (g)
76,173

 
73,827

 

 
73,827

 

Subordinated debentures (f)
34,728

 
32,509

 

 

 
32,509

(a)
The fair values presented are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments and/or discounted cash flow analysis.
(b)
Fair value of loans is measured using the exit price valuation method, determined primarily by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities or cash flows, while incorporating liquidity and credit assumptions. Additionally, this amount excludes collateral dependent impaired loans, which are deemed to be marked to fair value on a nonrecurring basis.
(c)
FHLB stock has no quoted market value and is carried at cost, therefore the carrying amount approximates fair value.
(d)
Cash surrender value of life insurance is recorded at its cash surrender value (or the amount that can be realized upon surrender of the policy), therefore carrying amount approximates fair value.
(e)
Fair value of demand deposits, savings and interest checking accounts and money market deposits is the amount payable on demand at the reporting date.
(f)
Fair value was determined by discounting anticipated future cash payments using rates currently available for instruments with similar remaining maturities.
(g)
Fair value was determined based upon market prices of securities with similar terms and maturities.