XML 169 R45.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Taxes

The provision for income taxes is comprised of the following components:
 
Years Ended December 31
 
2019
 
2018
 
2017
 
(Dollars in thousands)
Current expense
 
 
 
 
 
Federal
$
27,980

 
$
25,129

 
$
28,852

State
14,359

 
13,672

 
9,278

Total current expense
42,339

 
38,801

 
38,130

Deferred expense (benefit)
 
 
 
 
 
Federal
9,080

 
(3,080
)
 
7,953

State
1,514

 
(1,417
)
 
1,258

Total deferred expense (benefit)
10,594

 
(4,497
)
 
9,211

Total expense
$
52,933

 
$
34,304

 
$
47,341


Schedule of Income Tax Rate Reconciliation
The difference between the statutory federal income tax rate and the effective income tax rate reported for the last three years is detailed below:
 
Years Ended December 31
 
2019
 
2018
 
2017
 
(Dollars in thousands)
Computed statutory federal income tax provision
$
45,803

21.00
 %
 
$
32,744

21.00
 %
 
$
47,091

35.00
 %
State taxes, net of federal tax benefit
12,262

5.63
 %
 
9,633

6.18
 %
 
6,817

5.07
 %
Merger and other related costs (non-deductible)
582

0.27
 %
 
130

0.08
 %
 
213

0.16
 %
Change in valuation allowance
17

0.01
 %
 
49

0.03
 %
 
31

0.02
 %
Revaluation of net deferred tax assets

 %
 

 %
 
1,895

1.41
 %
New Markets Tax Credits
(2,675
)
(1.23
)%
 
(3,960
)
(2.54
)%
 
(3,960
)
(2.94
)%
Increase in cash surrender value of life insurance
(1,144
)
(0.52
)%
 
(1,160
)
(0.74
)%
 
(1,445
)
(1.07
)%
Low Income Housing Project Investments
(1,696
)
(0.78
)%
 
(1,030
)
(0.66
)%
 
(1,253
)
(0.93
)%
Stock-based compensation
(824
)
(0.38
)%
 
(885
)
(0.57
)%
 
(1,258
)
(0.94
)%
Nontaxable interest, net
(757
)
(0.35
)%
 
(566
)
(0.36
)%
 
(987
)
(0.73
)%
Other, net
1,365

0.63
 %
 
(651
)
(0.42
)%
 
197

0.15
 %
Total expense
$
52,933

24.28
 %
 
$
34,304

22.00
 %
 
$
47,341

35.20
 %

Schedule of Net Deferred Tax Asset
The tax-effected components of the net deferred tax asset at December 31 of the years presented were as follows:
 
2019
 
2018
 
(Dollars in thousands)
Deferred tax assets
 
 
 
Accrued expenses not deducted for tax purposes
$
13,855

 
$
11,922

Allowance for loan losses
18,993

 
17,764

Employee and director equity compensation
1,708

 
1,636

Loan basis difference fair value adjustment
6,804

 
4,761

Net operating loss carry-forward
2,546

 
170

Net unrealized loss on securities available for sale

 
1,850

Operating lease liability
16,393

 

Other
1,311

 
1,561

Gross deferred tax assets
$
61,610

 
$
39,664

Valuation allowance
(187
)
 
(170
)
Total deferred tax assets net of valuation allowance
$
61,423

 
$
39,494

Deferred tax liabilities
 
 
 
Core deposit and other intangibles
$
5,802

 
$
3,803

Deferred loan fees, net
4,944

 
4,759

Derivatives fair value adjustment
6,461

 
2,413

Fixed assets
8,194

 
5,259

Goodwill
10,645

 
10,388

Prepaid pension
3,487

 
3,483

Right of use asset
15,911

 

Other
3,965

 
1,139

Gross deferred tax liabilities
$
59,409

 
$
31,244

Total net deferred tax asset
$
2,014

 
$
8,250


Reconciliation of Unrecognized Tax Benefits The Company accounts for uncertainties in income taxes by providing a tax reserve for certain positions. The following is a reconciliation of the beginning and ending amount of unrecognized tax benefits:
 
(Dollars in thousands)
Balance at December 31, 2017
$
142

Increase for current year tax positions
73

Balance at December 31, 2018
215

Reduction of tax positions for prior years
(127
)
Increase for current year tax positions
444

Balance at December 31, 2019
$
532