XML 163 R143.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Parent Company Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Expenses                      
Interest expense $ 13,710 $ 15,026 $ 16,125 $ 9,018 $ 7,618 $ 6,641 $ 5,999 $ 5,278 $ 53,879 $ 25,536 $ 18,334
Income tax benefit 14,368 17,036 10,007 11,522 8,258 9,969 9,249 6,828 52,933 34,304 47,341
Net Income $ 47,477 $ 51,845 $ 30,628 $ 35,225 $ 29,934 $ 33,015 $ 31,118 $ 27,555 165,175 121,622 87,204
Parent Company [Member]                      
Income                      
Dividend Income, Operating [1]                 181,790 71,255 47,006
Interest income (2) [2]                     50
Total income                 181,790 71,255 47,056
Expenses                      
Interest expense                 8,236 4,234 3,995
Total expenses                 8,236 4,234 3,995
Income before income taxes and equity in undistributed income of subsidiaries                 173,554 67,021 43,061
Income tax benefit                 (2,262) (1,151) (1,523)
Income of parent company                 175,816 68,172 44,584
Equity (deficit) in undistributed income of subsidiaries                 (10,641) 53,450 42,620
Net Income                 $ 165,175 $ 121,622 $ 87,204
[1] Majority of balance eliminates in consolidation.
[2]
Entire balance eliminated in consolidation.