XML 32 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows
12 Months Ended
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Cash flow from operating activities      
Net income $ 121,622,000 $ 87,204,000 $ 76,648,000
Adjustments to reconcile net income to net cash provided by operating activities      
Depreciation and amortization 15,994,000 15,681,000 14,354,000
Provision for loan losses 4,775,000 2,950,000 6,075,000
Deferred income tax expense (benefit) (4,497,000) 9,211,000 (5,000)
Tax Expense related to a change in tax law 0 466,000 0
Equity Securities, FV-NI, Gain (Loss) 1,225,000    
Loss on write-down of investments in securities available for sale   (3,000) 26,000
Net (gain) loss on bank premises and equipment (1,126,000) (108,000) 114,000
Net loss on other real estate owned and foreclosed assets 112,000 288,000 29,000
Realized gain on sale leaseback transaction (730,000) (1,034,000) (1,034,000)
Stock based compensation 4,225,000 3,333,000 2,965,000
Excess tax benefit related to equity award activity 0 0 (476,000)
Increase in cash surrender value of life insurance policies (4,060,000) (4,127,000) (4,089,000)
Gain Realized on Life Insurance Policies (1,463,000) 0  
Change in Fair Value on Loans Held for Sale 51,000 113,000 (87,000)
Net change in:      
Trading assets (180,000) (520,000) (448,000)
Loans held for sale (1,714,000) 1,258,000 (62,000)
Other assets 503,000 20,022,000 7,627,000
Other liabilities 7,100,000 (3,825,000) (8,738,000)
Total adjustments 20,215,000 43,705,000 16,251,000
Net cash provided by operating activities 141,837,000 130,909,000 92,899,000
Cash flows used in investing activities      
Proceeds from Sale of Debt and Equity Securities, FV-NI, Held-for-investment 5,752,000    
Increase (Decrease) in Equity Securities, FV-NI (6,315,000) 0 0
Proceeds from Sale of Available-for-sale Securities, Equity   0 0
Proceeds from Sale of Debt Securities, Available-for-sale   1,027,000 618,000
Proceeds from maturities and principal repayments of securities available for sale 82,418,000 54,191,000 69,775,000
Payments to Acquire Debt Securities, Available-for-sale (78,990,000) (140,885,000) (69,671,000)
Proceeds from maturities and principal repayments of securities held to maturity 82,355,000 78,757,000 90,991,000
Purchases of securities held to maturity (195,538,000) (89,033,000) (100,198,000)
Net redemption (purchases) of Federal Home Loan Bank stock (2,376,000) 386,000 5,229,000
Investments in low income housing projects (3,434,000) (7,645,000) (7,626,000)
Purchases of life insurance policies (164,000) (164,000) (163,000)
Proceeds from Life Insurance Policy 2,850,000 0 0
Net increase in loans (258,633,000) (204,702,000) (227,838,000)
Cash Acquired in Excess of Payments to Acquire Business   6,289,000 8,668,000
Net cash acquired (paid) in business combinations (6,906,000)    
Purchases of bank premises and equipment (11,106,000) (25,080,000) (10,395,000)
Proceeds from the sale of bank premises and equipment 2,189,000 6,306,000 345,000
Proceeds from the sale of other real estate owned and foreclosed assets 387,000 3,784,000 1,583,000
Net payments relating to other real estate owned and foreclosed assets 0 0 (204,000)
Net cash used in investing activities (387,511,000) (316,769,000) (238,886,000)
Cash flows provided by financing activities      
Net decrease in time deposits (1,430,000) (19,509,000) (104,803,000)
Net increase in other deposits 280,017,000 177,241,000 350,739,000
Net proceeds from (repayments of) short-term Federal Home Loan Bank borrowings 67,046,000   (37,000,000)
Repayments of long-term Federal Home Loan Bank borrowings (2,475,000) 0 (65,791,000)
Net increase (decrease) in customer repurchase agreements (21,503,000) (14,234,000) 42,955,000
Gain (Loss) on Extinguishment of Debt 0 0 (437,000)
Net proceeds from exercise of stock options 184,000 214,000 201,000
Restricted stock awards issued, net of awards surrendered (1,371,000) (1,422,000) (696,000)
Excess tax benefit from stock based compensation     476,000
Tax benefit from deferred compensation distribution     187,000
Proceeds from shares issued under the direct stock purchase plan 2,712,000 1,636,000 2,323,000
Common dividends paid (40,167,000) (34,045,000) (29,711,000)
Net cash provided by financing activities 283,013,000 109,881,000 159,317,000
Net increase (decrease) in cash and cash equivalents 37,339,000 (75,979,000) 13,330,000
Cash and cash equivalents at beginning of year 213,116,000 289,095,000 275,765,000
Cash and cash equivalents at end of period 250,455,000 213,116,000 289,095,000
Supplemental schedule of noncash investing and financing activities      
Interest on deposits and borrowings 25,337,000 18,626,000 18,963,000
Income taxes 27,809,000 32,865,000 33,473,000
Transfer of loans to other real estate owned and foreclosed assets   511,000 1,322,000
Capital commitment relating to Low Income Housing Project investments, noncash 2,833,000 20,000 5,180,000
Transfer of customer repurchase agreements to deposits noncash 141,176,000 0 0
In conjunction with the Company's acquisitions, assets were acquired and liabilities were assumed as follows      
Common stock issued for acquisition 42,474,000 23,468,000 40,730,000
Fair value of assets acquired, net of cash acquired 362,286,000 179,252,000 266,242,000
Fair value of liabilities assumed $ 312,906,000 $ 162,073,000 $ 234,180,000