XML 90 R65.htm IDEA: XBRL DOCUMENT v3.10.0.1
Allowance Allocations (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       $ 60,643       $ 61,566 $ 60,643 $ 61,566 $ 55,825
Charge-offs                 (2,597) (6,209) (3,472)
Recoveries                 1,472 2,336 3,138
Provision (benefit) $ 1,200 $ 1,075 $ 2,000 500 $ 1,300 $ 0 $ 1,050 600 4,775 2,950 6,075
Ending balance 64,293       60,643       64,293 60,643 61,566
Ending balance: collectively evaluated for impairment 63,214       59,301       63,214 59,301 56,352
Ending balance: individually evaluated for impairment 1,079       1,342       1,079 1,342 5,214
Financing receivables ending balance:                      
Financing Receivable, Collectively Evaluated for Impairment 6,838,339       6,269,729       6,838,339 6,269,729 5,903,916
Individually evaluated for impairment 59,060       72,801       59,060 72,801 77,297
Financing Receivable, Net 4,874,718       4,539,256       4,874,718 4,539,256  
Total loans 6,906,194       6,355,553       6,906,194 6,355,553 5,999,605 [1]
Commercial and Industrial [Member]                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       13,256       16,921 13,256 16,921 13,802
Charge-offs                 (355) (3,891) (593)
Recoveries                 182 615 859
Provision (benefit)                 2,677 (389) 2,853
Ending balance 15,760       13,256       15,760 13,256 16,921
Ending balance: collectively evaluated for impairment 15,753       13,246       15,753 13,246 13,260
Ending balance: individually evaluated for impairment 7       10       7 10 3,661
Financing receivables ending balance:                      
Financing Receivable, Collectively Evaluated for Impairment 1,064,800       853,885       1,064,800 853,885 862,875
Individually evaluated for impairment 28,829       34,643       28,829 34,643 39,178
Financing Receivable, Net 1,093,629       888,528       1,093,629 888,528  
Total loans 1,093,629       888,528       1,093,629 888,528 902,053
Commercial Real Estate [Member]                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       31,453       30,369 31,453 30,369 27,327
Charge-offs                 (82) (39) (414)
Recoveries                 188 385 564
Provision (benefit)                 811 738 2,892
Ending balance 32,370       31,453       32,370 31,453 30,369
Ending balance: collectively evaluated for impairment 32,333       31,411       32,333 31,411 30,173
Ending balance: individually evaluated for impairment 37       42       37 42 196
Financing receivables ending balance:                      
Financing Receivable, Collectively Evaluated for Impairment 3,235,418       3,093,945       3,235,418 3,093,945 2,983,642
Individually evaluated for impairment 10,839       16,638       10,839 16,638 16,813
Financing Receivable, Net 3,251,248       3,116,561       3,251,248 3,116,561  
Total loans 3,251,248       3,116,561       3,251,248 3,116,561 3,010,798
Construction Loans [Member]                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       5,698       4,522 5,698 4,522 5,366
Charge-offs                 0 0 0
Recoveries                 0 0 0
Provision (benefit)                 (540) 1,176 (844)
Ending balance 5,158       5,698       5,158 5,698 4,522
Ending balance: collectively evaluated for impairment 5,158       5,698       5,158 5,698 4,522
Ending balance: individually evaluated for impairment 0       0       0 0 0
Financing receivables ending balance:                      
Financing Receivable, Collectively Evaluated for Impairment 365,165       401,797       365,165 401,797 320,391
Individually evaluated for impairment 0       0       0 0 0
Financing Receivable, Net 365,165       401,797       365,165 401,797  
Total loans 365,165       401,797       365,165 401,797 320,391
Small Business [Member]                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       1,577       1,502 1,577 1,502 1,264
Charge-offs                 (372) (302) (228)
Recoveries                 46 114 195
Provision (benefit)                 505 263 271
Ending balance 1,756       1,577       1,756 1,577 1,502
Ending balance: collectively evaluated for impairment 1,755       1,576       1,755 1,576 1,494
Ending balance: individually evaluated for impairment 1       1       1 1 8
Financing receivables ending balance:                      
Financing Receivable, Collectively Evaluated for Impairment 164,135       131,667       164,135 131,667 121,855
Individually evaluated for impairment 541       703       541 703 871
Financing Receivable, Net 164,676       132,370       164,676 132,370  
Total loans 164,676       132,370       164,676 132,370 122,726
Residential Real Estate [Member]                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       2,822       2,621 2,822 2,621 2,590
Charge-offs                 (148) (207) (28)
Recoveries                 12 31 299
Provision (benefit)                 533 377 (240)
Ending balance 3,219       2,822       3,219 2,822 2,621
Ending balance: collectively evaluated for impairment 2,357       1,815       2,357 1,815 1,535
Ending balance: individually evaluated for impairment 862       1,007       862 1,007 1,086
Financing receivables ending balance:                      
Financing Receivable, Collectively Evaluated for Impairment 906,959       733,809       906,959 733,809 622,392
Individually evaluated for impairment 12,706       13,684       12,706 13,684 14,175
Total loans 923,294       754,329       923,294 754,329 644,426
Home Equity [Member]                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       5,390       5,238 5,390 5,238 4,889
Charge-offs                 (293) (276) (602)
Recoveries                 156 198 141
Provision (benefit)                 355 230 810
Ending balance 5,608       5,390       5,608 5,390 5,238
Ending balance: collectively evaluated for impairment 5,444       5,125       5,444 5,125 4,996
Ending balance: individually evaluated for impairment 164       265       164 265 242
Financing receivables ending balance:                      
Financing Receivable, Collectively Evaluated for Impairment 1,085,961       1,045,053       1,085,961 1,045,053 982,095
Individually evaluated for impairment 5,948       6,826       5,948 6,826 5,863
Total loans 1,092,084       1,052,088       1,092,084 1,052,088 988,147
Consumer Portfolio Segment [Member]                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       $ 447       $ 393 447 393 587
Charge-offs                 (1,347) (1,494) (1,607)
Recoveries                 888 993 1,080
Provision (benefit)                 434 555 333
Ending balance 422       447       422 447 393
Ending balance: collectively evaluated for impairment 414       430       414 430 372
Ending balance: individually evaluated for impairment 8       17       8 17 21
Financing receivables ending balance:                      
Financing Receivable, Collectively Evaluated for Impairment 15,901       9,573       15,901 9,573 10,666
Individually evaluated for impairment 197       307       197 307 397
Total loans 16,098       9,880       16,098 9,880 11,064
Financial Asset Acquired with Credit Deterioration [Member]                      
Financing receivables ending balance:                      
Financing Receivable, Net 8,795       13,023       8,795 13,023 18,392
Financial Asset Acquired with Credit Deterioration [Member] | Commercial and Industrial [Member]                      
Financing receivables ending balance:                      
Financing Receivable, Net 0       0       0 0 0
Financial Asset Acquired with Credit Deterioration [Member] | Commercial Real Estate [Member]                      
Financing receivables ending balance:                      
Financing Receivable, Net 4,991       5,978       4,991 5,978 10,343
Financial Asset Acquired with Credit Deterioration [Member] | Construction Loans [Member]                      
Financing receivables ending balance:                      
Financing Receivable, Net 0       0       0 0 0
Financial Asset Acquired with Credit Deterioration [Member] | Small Business [Member]                      
Financing receivables ending balance:                      
Financing Receivable, Net 0       0       0 0 0
Financial Asset Acquired with Credit Deterioration [Member] | Residential Real Estate [Member]                      
Financing receivables ending balance:                      
Financing Receivable, Net 3,629       6,836       3,629 6,836 7,859
Financial Asset Acquired with Credit Deterioration [Member] | Home Equity [Member]                      
Financing receivables ending balance:                      
Financing Receivable, Net 175       209       175 209 189
Financial Asset Acquired with Credit Deterioration [Member] | Consumer Portfolio Segment [Member]                      
Financing receivables ending balance:                      
Financing Receivable, Net $ 0       $ 0       $ 0 $ 0 $ 1
[1] The amount of net deferred costs on originated loans included in the ending balance was $7.1 million, $6.1 million and $5.1 million at December 31, 2018, 2017 and 2016, respectively. Net unamortized discounts on acquired loans not deemed to be PCI included in the ending balance were $15.2 million, $9.4 million and $8.6 million at December 31, 2018, 2017 and 2016, respectively.