XML 69 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2018
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Taxes The provision for income taxes is comprised of the following components:
 
Years Ended December 31
 
2018
 
2017
 
2016
 
(Dollars in thousands)
Current expense
 
 
 
 
 
Federal
$
25,129

 
$
28,852

 
$
26,549

State
13,672

 
9,278

 
8,883

Total current expense
38,801

 
38,130

 
35,432

Deferred expense (benefit)
 
 
 
 
 
Federal
(3,080
)
 
7,953

 
153

State
(1,417
)
 
1,258

 
(158
)
Total deferred expense (benefit)
(4,497
)
 
9,211

 
(5
)
Total expense
$
34,304

 
$
47,341

 
$
35,427

Schedule of Income Tax Rate Reconciliation The difference between the statutory federal income tax rate and the effective income tax rate reported for the last three years is detailed below:
 
Years Ended December 31
 
2018
 
2017
 
2016
 
(Dollars in thousands)
Computed statutory federal income tax provision
$
32,744

21.00
 %
 
$
47,091

35.00
 %
 
$
39,226

35.00
 %
State taxes, net of federal tax benefit
9,633

6.18
 %
 
6,817

5.07
 %
 
5,643

5.03
 %
Merger and other related costs (non-deductible)
130

0.08
 %
 
213

0.16
 %
 
210

0.19
 %
Change in valuation allowance
49

0.03
 %
 
31

0.02
 %
 
28

0.02
 %
Revaluation of net deferred tax assets

 %
 
1,895

1.41
 %
 

 %
New Markets Tax Credits
(3,960
)
(2.54
)%
 
(3,960
)
(2.94
)%
 
(6,360
)
(5.67
)%
Increase in cash surrender value of life insurance
(1,160
)
(0.74
)%
 
(1,445
)
(1.07
)%
 
(1,431
)
(1.28
)%
Low Income Housing Project Investments
(1,030
)
(0.66
)%
 
(1,253
)
(0.93
)%
 
(1,641
)
(1.46
)%
Stock-based compensation
(885
)
(0.57
)%
 
(1,258
)
(0.94
)%
 

 %
Nontaxable interest, net
(566
)
(0.36
)%
 
(987
)
(0.73
)%
 
(996
)
(0.89
)%
Other, net
(651
)
(0.42
)%
 
197

0.15
 %
 
748

0.67
 %
Total expense
$
34,304

22.00
 %
 
$
47,341

35.20
 %
 
$
35,427

31.61
 %
Schedule of Net Deferred Tax Asset The tax-effected components of the net deferred tax asset at December 31 were as follows:
 
2018
 
2017
 
(Dollars in thousands)
Deferred tax assets
 
 
 
Accrued expenses not deducted for tax purposes
$
11,922

 
$
9,268

Allowance for loan losses
17,764

 
16,702

Deferred gain on sale leaseback transaction
704

 
909

Employee and director equity compensation
1,636

 
1,559

Federal Home Loan Bank borrowings fair value adjustment
15

 
26

Loan basis difference fair value adjustment
4,761

 
3,070

Net operating loss carry-forward
170

 
127

Net unrealized loss on securities available for sale
1,850

 
106

Other
842

 
527

Gross deferred tax assets
39,664

 
32,294

Valuation allowance
(170
)
 
(121
)
Total deferred tax assets net of valuation allowance
$
39,494

 
$
32,173

Deferred tax liabilities
 
 
 
Core deposit and other intangibles
$
3,803

 
$
2,057

Deferred loan fees, net
4,759

 
4,275

Derivatives fair value adjustment
2,413

 
524

Fixed assets
5,259

 
5,270

Goodwill
10,388

 
10,265

Prepaid pension
3,483

 
3,056

Other
1,139

 
1,251

Gross deferred tax liabilities
$
31,244

 
$
26,698

Total net deferred tax asset
$
8,250

 
$
5,475

Reconciliation of Unrecognized Tax Benefits The Company accounts for uncertainties in income taxes by providing a tax reserve for certain positions. The following is a reconciliation of the beginning and ending amount of unrecognized tax benefits:
 
(Dollars in thousands)
Balance at December 31, 2016
$
111

Increase for current year tax positions
31

Balance at December 31, 2017
142

Increase for current year tax positions
73

Balance at December 31, 2018
$
215