XML 29 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Income - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Interest income      
Interest and fees on loans $ 294,293,000 $ 253,131,000 $ 224,244,000
Interest Income, Securities, Operating, Taxable 26,513,000 22,465,000 20,851,000
Nontaxable interest and dividends on securities 60,000 88,000 117,000
Interest on loans held for sale 159,000 92,000 235,000
Interest on federal funds sold and short-term investments 2,676,000 1,418,000 1,190,000
Total interest and dividend income 323,701,000 277,194,000 246,637,000
Interest expense      
Interest on deposits 19,995,000 12,702,000 11,140,000
Interest on borrowings 5,541,000 5,632,000 7,653,000
Total interest expense 25,536,000 18,334,000 18,793,000
Net interest income 298,165,000 258,860,000 227,844,000
Provision (benefit) 4,775,000 2,950,000 6,075,000
Net interest income after provision for loan losses 293,390,000 255,910,000 221,769,000
Noninterest income      
Deposit account fees 18,327,000 17,822,000 18,652,000
Interchange and ATM fees 18,916,000 17,291,000 16,210,000
Investment Banking, Advisory, Brokerage, and Underwriting Fees and Commissions 26,155,000 23,802,000 21,809,000
Fees and Commission Mortgage Banking 4,071,000 4,960,000 6,607,000
Increase in cash surrender value of life insurance policies 4,060,000 4,127,000 4,089,000
Gain Realized on Life Insurance Policies 1,463,000 0  
Loan level derivative income 2,373,000 3,836,000 6,155,000
Other noninterest income 13,140,000 11,156,000 8,906,000
Total noninterest income 88,505,000 82,994,000 82,428,000
Noninterest expenses      
Salaries and employee benefits 124,328,000 116,600,000 108,636,000
Occupancy and equipment expenses 27,098,000 24,693,000 22,867,000
Data processing & facilities management 5,125,000 4,988,000 4,975,000
FDIC assessment 2,774,000 3,068,000 3,380,000
Advertising expense 4,942,000 4,989,000 5,202,000
Consulting expense 3,891,000 4,038,000 3,486,000
Debit Card Expense 3,429,000 3,430,000 2,993,000
Gains (Losses) on Extinguishment of Debt 0 0 437,000
Merger and acquisition expense 11,168,000 3,393,000 5,455,000
Software Maintenance 4,202,000 3,636,000 3,061,000
Other noninterest expenses 39,012,000 35,524,000 31,630,000
Total noninterest expenses 225,969,000 204,359,000 192,122,000
Income before income taxes 155,926,000 134,545,000 112,075,000
Provision for income taxes 34,304,000 47,341,000 35,427,000
Net Income $ 121,622,000 $ 87,204,000 $ 76,648,000
Basic earnings per share (in dollars per share) $ 4.41 $ 3.19 $ 2.90
Diluted earnings per share (in dollars per share) $ 4.40 $ 3.19 $ 2.90
Weighted average common shares (basic) (in shares) 27,592,380 27,294,028 26,404,071
Common share equivalents (in shares) 61,428 78,076 51,847
Weighted average common shares (diluted) (in shares) 27,653,808 27,372,104 26,455,918
Retained Earnings      
Noninterest expenses      
Net Income $ 121,622,000 $ 87,204,000 $ 76,648,000
Cash dividends declared (in dollars per share) $ 1.52 $ 1.28 $ 1.16