XML 62 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets and Goodwill The following table sets forth the carrying value of goodwill and other intangible assets, net of accumulated amortization, at December 31:
 
2018
 
2017
 
(Dollars in thousands)
Balances not subject to amortization
 
 
 
Goodwill
$
256,105

 
$
231,806

Balances subject to amortization
 
 
 
Core deposit intangibles
13,692

 
8,636

Other intangible assets
1,558

 
705

Total other intangible assets
15,250

 
9,341

Total goodwill and other intangible assets
$
271,355

 
$
241,147

 
Schedule of Goodwill The changes in the carrying value of goodwill for the periods indicated were as follows:
 
2018
 
2017
 
(Dollars in thousands)
Balance at beginning of year
$
231,806

 
$
221,526

Acquisitions
24,299

 
10,280

Balance at end of year
$
256,105

 
$
231,806

Schedule of Other Intangible Assets The gross carrying amount and accumulated amortization of other intangible assets were as follows at the dates indicated:
 
December 31
 
2018
 
2017
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
(Dollars in thousands)
Core deposit intangibles
$
34,137

 
$
(20,445
)
 
$
13,692

 
$
26,736

 
$
(18,100
)
 
$
8,636

Other intangible assets
3,103

 
(1,545
)
 
1,558

 
3,165

 
(2,460
)
 
705

Total
$
37,240

 
$
(21,990
)
 
$
15,250

 
$
29,901

 
$
(20,560
)
 
$
9,341

 
Schedule of Intangible Assets Estimated Annual Amortization Expense The following table sets forth the estimated annual amortization expense of intangible assets for each of the next five years:
Year
Amount
 
(Dollars in thousands)
2019
$
3,050

2020
$
2,647

2021
$
2,394

2022
$
1,962

2023
$
1,697