XML 58 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2018
Business Acquisition [Line Items]  
Schedule of Estimated Fair Value of Assets Acquired and Liabilities Assumed The following table summarizes the estimated fair value of the assets acquired and liabilities assumed as of the date of the acquisition:
 
Net Assets Acquired at Fair Value
 
(Dollars in thousands)
Assets
 
Cash
$
11,137

Loans
155,551

Premises and equipment
5,828

Goodwill
10,280

Core deposit and other intangibles
2,964

Other assets
4,629

Total assets acquired
190,389

Liabilities
 
Deposits
159,580

Borrowings
2,475

Other liabilities
18

Total liabilities assumed
162,073

     Purchase price
$
28,316

The following table summarizes the estimated fair value of the assets acquired and liabilities assumed as of the date of the acquisition:

 
Net Assets Acquired at Fair Value
 
(Dollars in thousands)
Assets
 
Cash
$
6,743

Investments
25,358

Loans
293,498

Premises and equipment
1,904

Goodwill
24,299

Core deposit and other intangibles
8,588

Other assets
8,639

Total assets acquired
369,029

Liabilities
 
Deposits
278,204

Borrowings
33,093

Other liabilities
1,609

Total liabilities assumed
312,906

     Purchase price
$
56,123

Business Acquisition, Pro Forma Information [Table Text Block] The selected pro forma financial information is presented for illustrative purposes only and is not necessarily indicative of the financial results of the combined companies had the acquisition actually been completed at the beginning of the periods presented, nor does it indicate future results for any other interim or full-year period.
 
 
Years Ended
 
 
December 31
 
 
2018
 
2017
 
 
Net interest income after provision for loan losses
 
$
304,049

 
$
267,104

Net income
 
129,797

 
88,518

The selected pro forma financial information is presented for illustrative purposes only and is not necessarily indicative of the financial results of the combined companies had the acquisition actually been completed at the beginning of the periods presented, nor does it indicate future results for any other interim or full-year period.
 
 
Years Ended
 
 
December 31
 
 
2017
 
2016
 
 
 
 
 
Net interest income after provision for loan losses
 
$
258,017

 
$
227,429

Net income
 
90,025

 
78,150