XML 48 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
FAIR VALUE MEASUREMENTS
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENTS FAIR VALUE MEASUREMENTS
During the fourth quarter of 2018, the Company early adopted ASU 2018-13, Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement to remove various disclosures related to recurring or nonrecurring fair value measurements. The disclosure requirements that were added under this standard were already disclosed by the Company. This new standard was adopted retrospectively and did not have a material impact on the Company's consolidated financial position.
Fair value is a market-based measure considered from the perspective of a market participant rather than an entity-specific measure. Therefore, even when market assumptions are not readily available, the Company’s own assumptions are set to reflect those that market participants would use in pricing the asset or liability at the measurement date. If there has been a significant decrease in the volume and level of activity for the asset or liability, regardless of the valuation technique(s) used, the objective of a fair value measurement remains the same. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. The Company uses prices and inputs that are current as of the measurement date. In periods of market dislocation, the observability of prices and inputs may be reduced for many instruments. This condition could cause an instrument to be reclassified from one level to another.
The Fair Value Measurements and Disclosures Topic of the FASB ASC defines fair value and establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under the Fair Value Measurements and Disclosures Topic of the FASB ASC are described below:
Level 1 – Inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
Level 2 – Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.
Level 3 – Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.
To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for instruments categorized in Level 3. A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement.
Valuation Techniques
There have been no changes in the valuation techniques used during the current period.
Securities:
Trading and Equity Securities
These equity securities are valued based on market quoted prices. These securities are categorized in Level 1 as they are actively traded and no valuation adjustments have been applied.
U.S. Government Agency Securities
Fair value is estimated using either multi-dimensional spread tables or benchmarks. The inputs used include benchmark yields, reported trades, and broker/dealer quotes. These securities are classified as Level 2.
Agency Mortgage-Backed Securities
Fair value is estimated using either a matrix or benchmarks. The inputs used include benchmark yields, reported trades, broker/dealer quotes, and issuer spreads. These securities are categorized as Level 2.
Agency Collateralized Mortgage Obligations and Small Business Administration Pooled Securities
The valuation model for these securities is volatility-driven and ratings based, and uses multi-dimensional spread tables. The inputs used include benchmark yields, reported trades, new issue data, broker dealer quotes, and collateral performance. If there is at least one significant model assumption or input that is not observable, these securities are categorized as Level 3 within the fair value hierarchy; otherwise, they are classified as Level 2.
State, County, and Municipal Securities
The fair value is estimated using a valuation matrix with inputs including bond interest rate tables, recent transaction, and yield relationships. These securities are categorized as Level 2.
Single and Pooled Issuer Trust Preferred Securities
The fair value of trust preferred securities, including pooled and single issuer preferred securities, is estimated using external pricing models, discounted cash flow methodologies or similar techniques. The inputs used in these valuations include benchmark yields, reported trades, new issue data, broker dealer quotes, and collateral performance. If there is at least one significant model assumption or input that is not observable, these securities are classified as Level 3 within the fair value hierarchy; otherwise, they are classified as Level 2.
Loans Held for Sale
The Company has elected the fair value option to account for originated closed loans intended for sale. The fair value is measured on an individual loan basis using quoted market prices and when not available, comparable market value or discounted cash flow analysis may be utilized. These assets are typically classified as Level 2.
Derivative Instruments
Derivatives
The valuation of these instruments is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. The Company incorporates credit valuation adjustments to appropriately reflect nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings. Additionally, in conjunction with fair value measurement guidance, the Company has made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio. Although the Company has determined that the majority of the inputs used to value its interest rate derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by the Company and its counterparties. However, as of December 31, 2018 and 2017, the Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives. As a result, the Company has determined that its derivative valuations in their entirety are classified in Level 2.
Mortgage Derivatives
The fair value of mortgage derivatives is determined based on current market prices for similar assets in the secondary market and, therefore, classified as Level 2 within the fair value hierarchy.
Impaired Loans
Collateral dependent loans that are deemed to be impaired are valued based upon the lower of cost or fair value of the underlying collateral less costs to sell.  The inputs used in the appraisals of the collateral are not always observable, and therefore the loans may be classified as Level 3 within the fair value hierarchy; otherwise, they are classified as Level 2.
Other Real Estate Owned and Other Foreclosed Assets
The fair values are generally estimated based upon recent appraisal values of the property less costs to sell the property, as Other Real Estate Owned ("OREO") and Other Foreclosed Assets are valued at the lower of cost or fair value of the property, less estimated costs to sell. Certain inputs used in appraisals are not always observable, and therefore OREO and Other Foreclosed Assets are classified as Level 3 within the fair value hierarchy.
Goodwill and Other Intangible Assets
Goodwill and identified intangible assets are subject to impairment testing. The Company conducts an annual impairment test of goodwill in the third quarter of each year, or more frequently if necessary, and other intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. To estimate the fair value of goodwill and, if necessary, other intangible assets, the Company utilizes both a comparable analysis of relevant price multiples in recent market transactions and discounted cash flow analysis. Both valuation models require a significant degree of management judgment. In the event the fair value as determined by the valuation model is less than the carrying value, the
intangibles may be impaired. If the impairment testing resulted in impairment, the Company would classify the impaired goodwill and other intangible assets subjected to nonrecurring fair value adjustments as Level 3.
Assets and liabilities measured at fair value on a recurring and nonrecurring basis were as follows as of the dates indicated:
 
 
 
Fair Value Measurements at Reporting Date Using
 
Balance
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)        
 
Significant Other
Observable
Inputs
(Level 2)        
 
Significant
Unobservable
Inputs
(Level 3)
 
December 31, 2018
 
(Dollars in thousands)
Recurring fair value measurements
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Trading securities
$
1,504

 
$
1,504

 
$

 
$

Equity securities
19,477

 
19,477

 

 

Securities available for sale
 
 
 
 
 
 
 
U.S. Government agency securities
32,038

 

 
32,038

 

Agency mortgage-backed securities
220,105

 

 
220,105

 

Agency collateralized mortgage obligations
134,911

 

 
134,911

 

State, county, and municipal securities
1,735

 

 
1,735

 

Single issuer trust preferred securities issued by banks and insurers
707

 

 
707

 

Pooled trust preferred securities issued by banks and insurers
1,329

 

 

 
1,329

Small business administration pooled securities
51,927

 

 
51,927

 

Loans held for sale
6,431

 

 
6,431

 

Derivative instruments
26,310

 

 
26,310

 

Liabilities
 
 
 
 
 
 
 
Derivative instruments
17,523

 

 
17,523

 

Total recurring fair value measurements
$
478,951

 
$
20,981

 
$
456,641

 
$
1,329

 
 
 
 
 
 
 
 
Nonrecurring fair value measurements
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Collateral dependent impaired loans
$
29,109

 
$

 
$

 
$
29,109

Total nonrecurring fair value measurements
$
29,109

 
$

 
$

 
$
29,109


 
 
 
Fair Value Measurements at Reporting Date Using
 
Balance
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)        
 
Significant Other
Observable
Inputs
(Level 2)        
 
Significant
Unobservable
Inputs
(Level 3)
 
December 31, 2017
 
(Dollars in thousands)
Recurring fair value measurements
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Trading securities
$
1,324

 
$
1,324

 
$

 
$

Securities available for sale
 
 
 
 
 
 
 
U.S. Government agency securities
35,430

 
$

 
35,430

 

Agency mortgage-backed securities
215,764

 

 
215,764

 

Agency collateralized mortgage obligations
122,012

 

 
122,012

 

State, county, and municipal securities
2,274

 

 
2,274

 

Single issuer trust preferred securities issued by banks and insurers
2,016

 

 
2,016

 

Pooled trust preferred securities issued by banks and insurers
1,640

 

 

 
1,640

Small business administration pooled securities
47,778

 

 
47,778

 

Equity securities
20,584

 
20,584

 

 

Loans held for sale
4,768

 

 
4,768

 

Derivative instruments
17,476

 

 
17,476

 

Liabilities
 
 
 
 
 
 
 
Derivative instruments
15,693

 

 
15,693

 

Total recurring fair value measurements
$
455,373

 
$
21,908

 
$
431,825

 
$
1,640

 
 
 
 
 
 
 
 
Nonrecurring fair value measurements:
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Collateral dependent impaired loans
$
33,567

 
$

 
$

 
$
33,567

Other real estate owned and other foreclosed assets
612

 

 

 
612

Total nonrecurring fair value measurements
$
34,179

 
$

 
$

 
$
34,179


All assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) were valued using pricing models and discounted cash flow methodologies, as of December 31, 2018, 2017 and 2016. This reconciliation is presented in the table below, for the periods indicated:
 
 
2018
 
2017
 
2016
 
 
(Dollars in thousands)
Pooled Trust Preferred Securities
 
 
 
 
 
 
Beginning balance
 
$
1,640

 
$
1,584

 
$
1,572

Gain and (losses) (realized/unrealized)
 
 
 
 
 
 
Included in earnings
 

 

 

Included in other comprehensive income
 
191

 
77

 
29

Settlements
 
(502
)
 
(21
)
 
(17
)
Ending Balance
 
$
1,329

 
$
1,640

 
$
1,584



The following table sets forth certain unobservable inputs regarding the Company's financial instruments that are classified as Level 3 as of December 31st for the years indicated:
Valuation Technique
 
Fair Value
 
Unobservable Inputs
 
Range
 
Weighted Average
 
 
2018
 
2017
 
 
 
2018
 
2017
 
2018
 
2017
 
 
(Dollars in thousands)
 
 
Discounted cash flow methodology
 
 
 
 
 
 
 
 
 
 
Pooled trust preferred securities
 
$
1,329

 
$
1,640

 
Cumulative prepayment
 
0% - 59%
 
0% - 61%
 
2.1%
 
2.5%
 
 
 
 
 
 
Cumulative default
 
5% - 100%
 
5% - 100%
 
16.2%
 
12.4%
 
 
 
 
 
 
Loss given default
 
85% - 100%
 
85% - 100%
 
94.8%
 
94.3%
 
 
 
 
 
 
Cure given default
 
0% - 75%
 
0% - 75%
 
60.9%
 
60.9%
Appraisals of collateral (1)
 
 
 
 
 
 
 
 
 
Collateral dependent impaired loans
 
$
29,109

 
$
33,567

 
 
 
 
 
 
 
 
 
 
Other real estate owned and foreclosed assets
 
$

 
$
612

 
 
 
 
 
 
 
 
 
 
(1)
Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable. Appraisals may be adjusted by management for qualitative factors such as economic factors and estimated liquidation expenses. The range of these possible adjustments may vary.
The significant unobservable inputs used in the fair value measurement of the Company’s pooled trust preferred securities are cumulative prepayment rates, cumulative defaults, loss given defaults and cure given defaults. Significant increases (decreases) in deferrals or defaults, in isolation, would result in a significantly lower (higher) fair value measurement. Alternatively, significant increases (decreases) in cure rates, in isolation, would result in a significantly higher (lower) fair value measurement.
The estimated fair values and related carrying amounts for assets and liabilities for which fair value is only disclosed are shown below as of the periods indicated:
 
 
 
Fair Value Measurements at Reporting Date Using
 
Carrying Value
 
Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
December 31, 2018
 
(Dollars in thousands)
Financial assets
 
 
 
Securities held to maturity(a)
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
$
1,004

 
$
1,015

 
$

 
$
1,015

 
$

Agency mortgage-backed securities
252,484

 
250,928

 

 
250,928

 

Agency collateralized mortgage obligations
332,775

 
326,724

 

 
326,724

 

Single issuer trust preferred securities issued by banks
1,500

 
1,490

 

 
1,490

 

Small business administration pooled securities
23,727

 
23,483

 

 
23,483

 

Loans, net of allowance for loan losses(b)
6,812,792

 
6,635,209

 

 

 
6,635,209

Federal Home Loan Bank stock(c)
15,683

 
15,683

 

 
15,683

 

Cash surrender value of life insurance policies(d)
160,456

 
160,456

 

 
160,456

 

Financial liabilities
 
 
 
 
 
 
 
 
 
Deposit liabilities, other than time deposits(e)
$
6,716,017

 
$
6,716,017

 
$

 
$
6,716,017

 
$

Time certificates of deposits(f)
711,103

 
703,728

 

 
703,728

 
$

Federal Home Loan Bank borrowings(f)
147,806

 
147,603

 

 
147,603

 

Junior subordinated debentures(g)
76,173

 
73,827

 

 
73,827

 

Subordinated debentures(f)
34,728

 
32,509

 

 

 
32,509

 
 
 
 
Fair Value Measurements at Reporting Date Using
 
Carrying Value
 
Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
December 31, 2017
Financial assets
(Dollars in thousands)
Securities held to maturity(a)
 
 


 
 
 
 
 
 
U.S. Treasury securities
$
1,006

 
$
1,035

 
$

 
$
1,035

 
$

Agency mortgage-backed securities
204,768

 
205,823

 

 
205,823

 

Agency collateralized mortgage obligations
262,998

 
258,408

 

 
258,408

 

Single issuer trust preferred securities issued by banks
1,500

 
1,529

 

 
1,529

 

Small business administration pooled securities
27,416

 
27,399

 

 
27,399

 

Loans, net of allowance for loan losses(b)
6,261,343

 
6,116,051

 

 

 
6,116,051

Federal Home Loan Bank stock(c)
11,597

 
11,597

 

 
11,597

 

Cash surrender value of life insurance policies(d)
151,528

 
151,528

 

 
151,528

 

Financial liabilities
 
 
 
 
 
 
 
 
 
Deposit liabilities, other than time deposits(e)
$
6,084,952

 
$
6,084,952

 
$

 
$
6,084,952

 
$

Time certificates of deposits(f)
644,301

 
639,060

 

 
639,060

 

Federal Home Loan Bank borrowings(f)
53,264

 
52,111

 

 
52,111

 

Customer repurchase agreements and other short-term borrowings(f)
162,679

 
162,679

 

 

 
162,679

Junior subordinated debentures(g)
73,073

 
74,680

 

 
74,680

 

Subordinated debentures(f)
34,682

 
32,707

 

 

 
32,707

(a)
The fair values presented are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments and/or discounted cash flow analysis.
(b)
Fair value is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities or cash flows. Additionally, this amount excludes collateral dependent impaired loans, which are deemed to be marked to fair value on a nonrecurring basis.
(c)
FHLB stock has no quoted market value and is carried at cost, therefore the carrying amount approximates fair value.
(d)
Cash surrender value of life insurance is recorded at its cash surrender value (or the amount that can be realized upon surrender of the policy), therefore carrying amount approximates fair value.
(e)
Fair value of demand deposits, savings and interest checking accounts and money market deposits is the amount payable on demand at the reporting date.
(f)
Fair value was determined by discounting anticipated future cash payments using rates currently available for instruments with similar remaining maturities.
(g)
Fair value was determined based upon market prices of securities with similar terms and maturities.
This summary excludes certain financial assets and liabilities for which the carrying value approximates fair value. For financial assets, these may include cash and due from banks, federal funds sold and short-term investments. For financial liabilities, these may include federal funds purchased. These instruments would all be considered to be classified as Level 1 within the fair value hierarchy. Also excluded from the summary are financial instruments measured at fair value on a recurring and nonrecurring basis, as previously described.
The Company considers its financial instruments' current use to be the highest and best use of the instruments.