XML 27 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Assets    
Cash and due from banks $ 127,503 $ 103,485
Interest-earning deposits with banks 122,952 109,631
Securities    
Debt Securities, Trading, and Equity Securities, FV-NI 1,504 1,324
Equity Securities, FV-NI 19,477 0
Debt Securities, Available-for-sale 442,752 447,498
Held to maturity (fair value $603,640 and $494,194) 611,490 497,688
Total securities 1,075,223 946,510
Loans held for sale (at fair value) 6,431 4,768
Loans    
Commercial and industrial   888,528
Commercial real estate   3,116,561
Commercial construction   401,797
Small business   132,370
Residential real estate   754,329
Loans and Leases Receivable Consumer Home Equity in First Position 654,083 612,990
Loans and Leases Receivable Consumer Home Equity in Subordinated Position 438,001 439,098
Other consumer   9,880
Total loans 6,906,194 6,355,553
Less: allowance for loan losses (64,293) (60,643)
Net loans 6,841,901 6,294,910
Federal Home Loan Bank stock 15,683 11,597
Bank premises and equipment, net 97,581 94,722
Goodwill 256,105 231,806
Other intangible assets 15,250 9,341
Cash surrender value of life insurance policies 160,456 151,528
Other real estate owned and other foreclosed assets   612
Other assets 132,507 123,119
Total assets 8,851,592 8,082,029
Deposits    
Demand deposits 2,450,907 2,159,396
Savings and interest checking accounts 2,865,349 2,599,922
Money market 1,399,761 1,325,634
Time certificates of deposit of $100,000 and over 351,629 278,531
Other time certificates of deposits 359,474 365,770
Total deposits 7,427,120 6,729,253
Borrowings    
Advances from Federal Home Loan Banks 147,806 53,264
Junior subordinated debentures (less unamortized debt issuance costs of $118 and $125) 76,173 73,073
Subordinated debentures (less unamortized debt issuance costs of $272 and $318) 34,728 34,682
Securities Sold under Agreements to Repurchase 0 162,679
Total borrowings 258,707 323,698
Other liabilities 92,275 85,269
Total liabilities 7,778,102 7,138,220
Commitments and contingencies 0 0
Stockholders' Equity    
Preferred stock, $.01 par value; authorized: 1,000,000 shares, outstanding: none 0 0
Common stock, $.01 par value; authorized: 75,000,000 shares, issued and outstanding: 28,080,408 shares at December 31, 2018 and 27,450,190 shares at December 31, 2017 (includes 153,459 and 177,191 shares of unvested participating restricted stock awards, respectively) 279 273
Value of shares held in rabbi trust at cost: 153,226 shares at December 31, 2018 and 164,438 shares at December 31, 2016 (4,718) (4,590)
Compensation and Benefits Trust 4,718 4,590
Additional paid in capital 527,648 479,430
Retained earnings 546,736 465,937
Accumulated other comprehensive loss, net of tax (1,173) (1,831)
Total stockholders' equity 1,073,490 943,809
Liabilities and Equity $ 8,851,592 $ 8,082,029