XML 161 R136.htm IDEA: XBRL DOCUMENT v3.10.0.1
Parent Company Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Condensed Financial Statements, Captions [Line Items]                      
Derivative Asset $ 26,113       $ 17,318       $ 26,113 $ 17,318  
Expenses                      
Interest expense 7,618 $ 6,641 $ 5,999 $ 5,278 5,044 $ 4,705 $ 4,378 $ 4,207 25,536 18,334 $ 18,793
Income tax benefit 8,258 9,969 9,249 6,828 14,915 12,681 10,731 9,014 34,304 47,341 35,427
Net Income 29,934 $ 33,015 $ 31,118 $ 27,555 22,064 $ 23,852 $ 20,563 $ 20,725 121,622 87,204 76,648
Parent Company [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Dividend Income, Operating [1]                 71,255 47,006 44,598
Derivative Asset [2] $ 1,711       $ 1,535       1,711 1,535  
Income                      
Interest income(2) [3]                   50 98
Total income                 71,255 47,056 44,696
Expenses                      
Interest expense                 4,234 3,995 5,901
Total expenses                 4,234 3,995 5,901
Income before income taxes and equity in undistributed income of subsidiaries                 67,021 43,061 38,795
Income tax benefit                 (1,151) (1,523) (1,791)
Income of parent company                 68,172 44,584 40,586
Equity in undistributed income of subsidiaries                 53,450 42,620 36,062
Net Income                 $ 121,622 $ 87,204 $ 76,648
[1] eliminates in consolidation.
[2] Entire balance eliminates in consolidation.
[3] Entire balance eliminated in consolidation.