XML 38 R13.htm IDEA: XBRL DOCUMENT v3.10.0.1
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS GOODWILL AND OTHER INTANGIBLE ASSETS     
The following table sets forth the carrying value of goodwill and other intangible assets, net of accumulated amortization, at December 31:
 
2018
 
2017
 
(Dollars in thousands)
Balances not subject to amortization
 
 
 
Goodwill
$
256,105

 
$
231,806

Balances subject to amortization
 
 
 
Core deposit intangibles
13,692

 
8,636

Other intangible assets
1,558

 
705

Total other intangible assets
15,250

 
9,341

Total goodwill and other intangible assets
$
271,355

 
$
241,147

 
The changes in the carrying value of goodwill for the periods indicated were as follows:
 
2018
 
2017
 
(Dollars in thousands)
Balance at beginning of year
$
231,806

 
$
221,526

Acquisitions
24,299

 
10,280

Balance at end of year
$
256,105

 
$
231,806





The gross carrying amount and accumulated amortization of other intangible assets were as follows at the dates indicated:
 
December 31
 
2018
 
2017
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
(Dollars in thousands)
Core deposit intangibles
$
34,137

 
$
(20,445
)
 
$
13,692

 
$
26,736

 
$
(18,100
)
 
$
8,636

Other intangible assets
3,103

 
(1,545
)
 
1,558

 
3,165

 
(2,460
)
 
705

Total
$
37,240

 
$
(21,990
)
 
$
15,250

 
$
29,901

 
$
(20,560
)
 
$
9,341

 
Amortization of intangible assets was $2.7 million, $3.5 million , and $2.8 million at December 31, 2018, 2017, and 2016, respectively.
The following table sets forth the estimated annual amortization expense of intangible assets for each of the next five years:
Year
Amount
 
(Dollars in thousands)
2019
$
3,050

2020
$
2,647

2021
$
2,394

2022
$
1,962

2023
$
1,697


The original weighted average amortization period for intangible assets is 10.0 years.