XML 60 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans, Allowance for Loan Losses and Credit Quality (ALLL - by category) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Summary of changes in allowance for loan losses          
Beginning Balance $ 62,557 $ 59,479 $ 60,643 $ 61,566  
Charge-offs (847) (817) (2,009) (5,523)  
Recoveries 450 1,048 1,026 2,017  
Provision for loan losses 1,075 0 3,575 1,650  
Ending Balance 63,235 59,710 63,235 59,710  
Ending Balance: Individually Evaluated for Impairment 1,097 1,417 1,097 1,417 $ 1,342
Ending Balance: Collectively Evaluated for Impairment 62,138 58,293 62,138 58,293  
Commercial and Industrial [Member]          
Summary of changes in allowance for loan losses          
Beginning Balance 14,788 13,544 13,256 16,921  
Charge-offs (218) (124) (355) (3,715)  
Recoveries 108 404 179 604  
Provision for loan losses 430 (994) 2,028 (980)  
Ending Balance 15,108 12,830 15,108 12,830  
Ending Balance: Individually Evaluated for Impairment 7 71 7 71 10
Ending Balance: Collectively Evaluated for Impairment 15,101 12,759 15,101 12,759  
Commercial Real Estate [Member]          
Summary of changes in allowance for loan losses          
Beginning Balance 32,095 30,947 31,453 30,369  
Charge-offs (82) 0 (82) 0  
Recoveries 29 286 67 343  
Provision for loan losses 226 (233) 830 288  
Ending Balance 32,268 31,000 32,268 31,000  
Ending Balance: Individually Evaluated for Impairment 34 49 34 49 42
Ending Balance: Collectively Evaluated for Impairment 32,234 30,951 32,234 30,951  
Construction Loans [Member]          
Summary of changes in allowance for loan losses          
Beginning Balance 5,216 4,814 5,698 4,522  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Provision for loan losses (189) 806 (671) 1,098  
Ending Balance 5,027 5,620 5,027 5,620  
Ending Balance: Individually Evaluated for Impairment 0 0 0 0  
Ending Balance: Collectively Evaluated for Impairment 5,027 5,620 5,027 5,620  
Small Business [Member]          
Summary of changes in allowance for loan losses          
Beginning Balance 1,709 1,613 1,577 1,502  
Charge-offs (111) (164) (237) (258)  
Recoveries 10 17 29 96  
Provision for loan losses 160 140 399 266  
Ending Balance 1,768 1,606 1,768 1,606  
Ending Balance: Individually Evaluated for Impairment 1 1 1 1 1
Ending Balance: Collectively Evaluated for Impairment 1,767 1,605 1,767 1,605  
Residential Real Estate [Member]          
Summary of changes in allowance for loan losses          
Beginning Balance 2,909 2,693 2,822 2,621  
Charge-offs 0 (43) (148) (182)  
Recoveries 9 15 12 29  
Provision for loan losses 153 111 385 308  
Ending Balance 3,071 2,776 3,071 2,776  
Ending Balance: Individually Evaluated for Impairment 874 1,020 874 1,020 1,007
Ending Balance: Collectively Evaluated for Impairment 2,197 1,756 2,197 1,756  
Consumer Home Equity [Member]          
Summary of changes in allowance for loan losses          
Beginning Balance 5,468 5,353 5,390 5,238  
Charge-offs (87) (81) (261) (217)  
Recoveries 71 65 128 167  
Provision for loan losses 102 89 297 238  
Ending Balance 5,554 5,426 5,554 5,426  
Ending Balance: Individually Evaluated for Impairment 168 257 168 257 265
Ending Balance: Collectively Evaluated for Impairment 5,386 5,169 5,386 5,169  
Consumer Other [Member]          
Summary of changes in allowance for loan losses          
Beginning Balance 372 515 447 393  
Charge-offs (349) (405) (926) (1,151)  
Recoveries 223 261 611 778  
Provision for loan losses 193 81 307 432  
Ending Balance 439 452 439 452  
Ending Balance: Individually Evaluated for Impairment 13 19 13 19 $ 17
Ending Balance: Collectively Evaluated for Impairment $ 426 $ 433 $ 426 $ 433