XML 27 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 58,673,000 $ 41,288,000
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 8,021,000 7,454,000
Provision for loan losses 2,500,000 1,650,000
Deferred income tax expense 283,000 642,000
Unrealized Gain (Loss) on Investments 433,000  
Net gain on sale of securities (2,000) (2,000)
Net gain on bank premises and equipment (4,000) (92,000)
Net loss on other real estate owned and foreclosed assets 1,000 70,000
Realized gain on sale leaseback transaction (441,000) (517,000)
Stock based compensation 2,392,000 1,560,000
Increase in cash surrender value of life insurance policies (1,945,000) (1,981,000)
Net change in:    
Trading assets (274,000) (489,000)
Loans held for sale (4,802,000) (3,236,000)
Change in Fair Value on Loans Held for Sale (44,000) (6,000)
Other assets (1,591,000) 8,973,000
Increase (Decrease) in Other Operating Liabilities 4,444,000 (6,104,000)
Total adjustments 8,971,000 7,922,000
Net cash provided by operating activities 67,644,000 49,210,000
Cash flows used in investing activities    
Proceeds from Sale of Trading Securities Held-for-investment 10,000  
Proceeds from Sale of Available-for-sale Securities, Equity   0
Payments to Acquire Trading Securities Held-for-investment (202,000)  
Payments to Acquire Available-for-sale Securities, Equity   0
Proceeds from sales of securities available for sale   35,000
Proceeds from maturities and principal repayments of securities available for sale 27,625,000 24,406,000
Purchases of securities available for sale (53,559,000) (74,956,000)
Proceeds from maturities and principal repayments of securities held to maturity 42,716,000 38,634,000
Purchases of securities held to maturity (83,047,000) (49,802,000)
Net purchases of Federal Home Loan Bank stock (1,510,000) (2,438,000)
Investments in low income housing projects (2,132,000) (3,871,000)
Purchases of life insurance policies (101,000) (101,000)
Net increase in loans (124,355,000) (118,579,000)
Cash Acquired in Excess of Payments to Acquire Business 0 6,289,000
Purchases of bank premises and equipment (5,707,000) (14,182,000)
Proceeds from the sale of bank premises and equipment 63,000 1,918,000
Proceeds from the sale of other real estate owned and foreclosed assets 253,000 1,531,000
Net cash used in investing activities (199,946,000) (191,116,000)
Cash flows provided by financing activities    
Net increase (decrease) in time deposits 15,522,000 (55,787,000)
Net increase in other deposits 268,770,000 179,495,000
Increase Decrease in Federal Home Loan Bank Advances Long Term (2,475,000) 0
Net decrease in customer repurchase agreements (20,444,000) (17,542,000)
Net proceeds from exercise of stock options 184,000 8,000
Restricted stock awards issued, net of awards surrendered (1,338,000) (1,361,000)
Proceeds from shares issued under direct stock purchase plan 1,312,000 807,000
Common dividends paid (19,239,000) (16,487,000)
Net cash provided by financing activities 242,292,000 89,133,000
Net increase (decrease) in cash and cash equivalents 109,990,000 (52,773,000)
Cash and cash equivalents at beginning of year 213,116,000 289,095,000
Cash and cash equivalents at end of period 323,106,000 236,322,000
Supplemental schedule of noncash investing and financing activities    
Real Estate Owned, Transfer from Real Estate Owned   457,000
Net increase in capital commitments relating to low income housing project investments 4,000 46,000
Stock Issued During Period, Value, Acquisitions 0 23,468,000
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 0 179,252,000
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities $ 0 $ 162,073,000