XML 60 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans, Allowance for Loan Losses and Credit Quality (ALLL - by category) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Summary of changes in allowance for loan losses          
Beginning Balance $ 60,862 $ 62,318 $ 60,643 $ 61,566  
Charge-offs (569) (4,198) (1,162) (4,706)  
Recoveries 264 309 576 969  
Provision for loan losses 2,000 1,050 2,500 1,650  
Ending Balance 62,557 59,479 62,557 59,479  
Ending Balance: Individually Evaluated for Impairment 1,187 1,536 1,187 1,536 $ 1,342
Ending Balance: Collectively Evaluated for Impairment 61,370 57,943 61,370 57,943  
Commercial and Industrial [Member]          
Summary of changes in allowance for loan losses          
Beginning Balance 13,533 16,518 13,256 16,921  
Charge-offs (4) (3,591) (137) (3,591)  
Recoveries 59 13 71 200  
Provision for loan losses 1,200 604 1,598 14  
Ending Balance 14,788 13,544 14,788 13,544  
Ending Balance: Individually Evaluated for Impairment 8 70 8 70 10
Ending Balance: Collectively Evaluated for Impairment 14,780 13,474 14,780 13,474  
Commercial Real Estate [Member]          
Summary of changes in allowance for loan losses          
Beginning Balance 31,459 30,743 31,453 30,369  
Charge-offs 0 0 0 0  
Recoveries 18 26 38 57  
Provision for loan losses 618 178 604 521  
Ending Balance 32,095 30,947 32,095 30,947  
Ending Balance: Individually Evaluated for Impairment 74 166 74 166 42
Ending Balance: Collectively Evaluated for Impairment 32,021 30,781 32,021 30,781  
Construction Loans [Member]          
Summary of changes in allowance for loan losses          
Beginning Balance 5,679 5,023 5,698 4,522  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Provision for loan losses (463) (209) (482) 292  
Ending Balance 5,216 4,814 5,216 4,814  
Ending Balance: Individually Evaluated for Impairment 0 0 0 0  
Ending Balance: Collectively Evaluated for Impairment 5,216 4,814 5,216 4,814  
Small Business [Member]          
Summary of changes in allowance for loan losses          
Beginning Balance 1,593 1,533 1,577 1,502  
Charge-offs (102) (24) (126) (94)  
Recoveries 10 13 19 79  
Provision for loan losses 208 91 239 126  
Ending Balance 1,709 1,613 1,709 1,613  
Ending Balance: Individually Evaluated for Impairment 1 1 1 1 1
Ending Balance: Collectively Evaluated for Impairment 1,708 1,612 1,708 1,612  
Residential Real Estate [Member]          
Summary of changes in allowance for loan losses          
Beginning Balance 2,837 2,716 2,822 2,621  
Charge-offs (109) (116) (148) (139)  
Recoveries 1 2 3 14  
Provision for loan losses 180 91 232 197  
Ending Balance 2,909 2,693 2,909 2,693  
Ending Balance: Individually Evaluated for Impairment 859 1,036 859 1,036 1,007
Ending Balance: Collectively Evaluated for Impairment 2,050 1,657 2,050 1,657  
Consumer Home Equity [Member]          
Summary of changes in allowance for loan losses          
Beginning Balance 5,359 5,345 5,390 5,238  
Charge-offs (95) (122) (174) (136)  
Recoveries 23 26 57 102  
Provision for loan losses 181 104 195 149  
Ending Balance 5,468 5,353 5,468 5,353  
Ending Balance: Individually Evaluated for Impairment 231 243 231 243 265
Ending Balance: Collectively Evaluated for Impairment 5,237 5,110 5,237 5,110  
Consumer Other [Member]          
Summary of changes in allowance for loan losses          
Beginning Balance 402 440 447 393  
Charge-offs (259) (345) (577) (746)  
Recoveries 153 229 388 517  
Provision for loan losses 76 191 114 351  
Ending Balance 372 515 372 515  
Ending Balance: Individually Evaluated for Impairment 14 20 14 20 $ 17
Ending Balance: Collectively Evaluated for Impairment $ 358 $ 495 $ 358 $ 495