XML 92 R64.htm IDEA: XBRL DOCUMENT v3.8.0.1
Allowance Allocations (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       $ 61,566       $ 55,825 $ 61,566 $ 55,825 $ 55,100
Charge-offs                 (6,209) (3,472) (4,918)
Recoveries                 2,336 3,138 4,143
Provision (benefit) $ 1,300 $ 0 $ 1,050 600 $ 4,000 $ 950 $ 600 525 2,950 6,075 1,500
Ending balance 60,643       61,566       60,643 61,566 55,825
Ending balance: individually evaluated for impairment 1,342       5,214       1,342 5,214 1,930
Ending balance: collectively evaluated for impairment 59,301       56,352       59,301 56,352 53,895
Financing receivables ending balance:                      
Financing Receivable, Collectively Evaluated for Impairment 6,269,729       5,903,916       6,269,729 5,903,916 5,475,716
Individually evaluated for impairment 72,801       77,297       72,801 77,297 51,410
Financing Receivable, Net 4,539,256       4,355,968       4,539,256 4,355,968  
Loans Receivable, Gross, Commercial and Industrial 888,528       902,053       888,528 902,053  
Loans Receivable, Gross, Commercial, Mortgage 3,116,561       3,010,798       3,116,561 3,010,798  
Total loans 6,355,553       5,999,605       6,355,553 5,999,605 5,547,721 [1]
Loans and Leases Receivable, Gross, Consumer, Other 9,880       11,064       9,880 11,064  
Loans Receivable, Gross, Commercial, Construction 401,797       320,391       401,797 320,391  
Small Business 132,370       122,726       132,370 122,726  
Loans and Leases Receivable, Gross, Consumer, Mortgage 754,329       644,426       754,329 644,426  
Commercial and Industrial [Member]                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       16,921       13,802 16,921 13,802 15,573
Charge-offs                 (3,891) (593) (2,010)
Recoveries                 615 859 1,593
Provision (benefit)                 (389) 2,853 (1,354)
Ending balance 13,256       16,921       13,256 16,921 13,802
Ending balance: individually evaluated for impairment 10       3,661       10 3,661 183
Ending balance: collectively evaluated for impairment 13,246       13,260       13,246 13,260 13,619
Financing receivables ending balance:                      
Financing Receivable, Collectively Evaluated for Impairment 853,885       862,875       853,885 862,875 838,129
Individually evaluated for impairment 34,643       39,178       34,643 39,178 5,147
Financing Receivable, Net 888,528       902,053       888,528 902,053  
Total loans 888,528       902,053       888,528 902,053 843,276
Commercial Real Estate [Member]                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       30,369       27,327 30,369 27,327 25,873
Charge-offs                 (39) (414) (330)
Recoveries                 385 564 1,073
Provision (benefit)                 738 2,892 711
Ending balance 31,453       30,369       31,453 30,369 27,327
Ending balance: individually evaluated for impairment 42       196       42 196 204
Ending balance: collectively evaluated for impairment 31,411       30,173       31,411 30,173 27,123
Financing receivables ending balance:                      
Financing Receivable, Collectively Evaluated for Impairment 3,093,945       2,983,642       3,093,945 2,983,642 2,619,294
Individually evaluated for impairment 16,638       16,813       16,638 16,813 22,986
Financing Receivable, Net 3,116,561       3,010,798       3,116,561 3,010,798  
Total loans 3,116,561       3,010,798       3,116,561 3,010,798 2,653,434
Construction Loans [Member]                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       4,522       5,366 4,522 5,366 3,945
Charge-offs                 0 0 0
Recoveries                 0 0  
Provision (benefit)                 1,176 (844) 1,421
Ending balance 5,698       4,522       5,698 4,522 5,366
Ending balance: individually evaluated for impairment 0       0       0 0 0
Ending balance: collectively evaluated for impairment 5,698       4,522       5,698 4,522 5,366
Financing receivables ending balance:                      
Financing Receivable, Collectively Evaluated for Impairment 401,797       320,391       401,797 320,391 373,064
Individually evaluated for impairment 0       0       0 0 304
Financing Receivable, Net 401,797       320,391       401,797 320,391  
Total loans 401,797       320,391       401,797 320,391 373,368
Small Business [Member]                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       1,502       1,264 1,502 1,264 1,171
Charge-offs                 (302) (228) (267)
Recoveries                 114 195 264
Provision (benefit)                 263 271 96
Ending balance 1,577       1,502       1,577 1,502 1,264
Ending balance: individually evaluated for impairment 1       8       1 8 4
Ending balance: collectively evaluated for impairment 1,576       1,494       1,576 1,494 1,260
Financing receivables ending balance:                      
Financing Receivable, Collectively Evaluated for Impairment 131,667       121,855       131,667 121,855 95,225
Individually evaluated for impairment 703       871       703 871 1,021
Financing Receivable, Net 132,370       122,726       132,370 122,726  
Total loans 132,370       122,726       132,370 122,726 96,246
Residential Real Estate [Member]                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       2,621       2,590 2,621 2,590 2,834
Charge-offs                 (207) (28) (285)
Recoveries                 31 299 133
Provision (benefit)                 377 (240) (92)
Ending balance 2,822       2,621       2,822 2,621 2,590
Ending balance: individually evaluated for impairment 1,007       1,086       1,007 1,086 1,278
Ending balance: collectively evaluated for impairment 1,815       1,535       1,815 1,535 1,312
Financing receivables ending balance:                      
Financing Receivable, Collectively Evaluated for Impairment 733,809       622,392       733,809 622,392 614,014
Individually evaluated for impairment 13,684       14,175       13,684 14,175 15,405
Total loans 754,329       644,426       754,329 644,426 638,606
Home Equity [Member]                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       5,238       4,889 5,238 4,889 4,956
Charge-offs                 (276) (602) (710)
Recoveries                 198 141 356
Provision (benefit)                 230 810 287
Ending balance 5,390       5,238       5,390 5,238 4,889
Ending balance: individually evaluated for impairment 265       242       265 242 238
Ending balance: collectively evaluated for impairment 5,125       4,996       5,125 4,996 4,651
Financing receivables ending balance:                      
Financing Receivable, Collectively Evaluated for Impairment 1,045,053       982,095       1,045,053 982,095 921,563
Individually evaluated for impairment 6,826       5,863       6,826 5,863 5,989
Total loans 1,052,088       988,147       1,052,088 988,147 927,803
Consumer Portfolio Segment [Member]                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       $ 393       $ 587 393 587 748
Charge-offs                 (1,494) (1,607) (1,316)
Recoveries                 993 1,080 724
Provision (benefit)                 555 333 431
Ending balance 447       393       447 393 587
Ending balance: individually evaluated for impairment 17       21       17 21 23
Ending balance: collectively evaluated for impairment 430       372       430 372 564
Financing receivables ending balance:                      
Financing Receivable, Collectively Evaluated for Impairment 9,573       10,666       9,573 10,666 14,427
Individually evaluated for impairment 307       397       307 397 558
Total loans 9,880       11,064       9,880 11,064 14,988
Receivables Acquired with Deteriorated Credit Quality [Member]                      
Financing receivables ending balance:                      
Financing Receivable, Net 13,023       18,392       13,023 18,392 20,595
Receivables Acquired with Deteriorated Credit Quality [Member] | Commercial and Industrial [Member]                      
Financing receivables ending balance:                      
Financing Receivable, Net 0       0       0 0 0
Receivables Acquired with Deteriorated Credit Quality [Member] | Commercial Real Estate [Member]                      
Financing receivables ending balance:                      
Financing Receivable, Net 5,978       10,343       5,978 10,343 11,154
Receivables Acquired with Deteriorated Credit Quality [Member] | Construction Loans [Member]                      
Financing receivables ending balance:                      
Financing Receivable, Net 0       0       0 0 0
Receivables Acquired with Deteriorated Credit Quality [Member] | Small Business [Member]                      
Financing receivables ending balance:                      
Financing Receivable, Net 0       0       0 0 0
Receivables Acquired with Deteriorated Credit Quality [Member] | Residential Real Estate [Member]                      
Financing receivables ending balance:                      
Financing Receivable, Net 6,836       7,859       6,836 7,859 9,187
Receivables Acquired with Deteriorated Credit Quality [Member] | Home Equity [Member]                      
Financing receivables ending balance:                      
Financing Receivable, Net 209       189       209 189 251
Receivables Acquired with Deteriorated Credit Quality [Member] | Consumer Portfolio Segment [Member]                      
Financing receivables ending balance:                      
Financing Receivable, Net $ 0       $ 1       $ 0 $ 1 $ 3
[1] The amount of net deferred costs on originated loans included in the ending balance was $6.1 million, $5.1 million, and $4.3 million at December 31, 2017, 2016, and 2015, respectively. Net unamortized discounts on acquired loans not deemed to be PCI included in the ending balance was $9.4 million, $8.6 million, and $6.6 million at December 31, 2017, 2016, and 2015, respectively.