XML 78 R50.htm IDEA: XBRL DOCUMENT v3.8.0.1
PARENT COMPANY FINANCIALS ONLY (Tables)
12 Months Ended
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule of Condensed Balance Sheets
BALANCE SHEETS
 
December 31
  
2017
 
2016
 
(Dollars in thousands)
Assets
 
Cash(1)
$
48,131

 
$
42,596

Investments in subsidiaries(2)
1,010,125

 
935,778

Prepaid income taxes
786

 
625

Deferred tax asset
96

 
216

Derivative instruments(1)
1,535

 
1,364

Total assets
$
1,060,673

 
$
980,579

Liabilities and stockholders’ equity
 
 
 
Dividends payable
$
8,786

 
$
7,834

Junior subordinated debentures
73,073

 
73,107

Subordinated debentures
34,682

 
34,635

Other liabilities
323

 
313

Total liabilities
116,864

 
115,889

Stockholders’ equity
943,809

 
864,690

Total liabilities and stockholders’ equity
$
1,060,673

 
$
980,579

 
(1)
Entire balance eliminates in consolidation.
(2)
$1.0 billion and $933.6 million eliminate in consolidation at December 31, 2017 and 2016, respectively.
Schedule of Condensed Statements of Income
STATEMENTS OF INCOME
 
Years Ended December 31
 
2017
 
2016
 
2015
 
(Dollars in thousands)
Income
 
Dividends received from subsidiaries(1)
$
47,006

 
$
44,598

 
$
38,153

Interest income(2)
50

 
98

 
78

Total income
47,056

 
44,696

 
38,231

Expenses
 
 
 
 
 
Interest expense
3,995

 
5,901

 
5,769

Other expenses

 

 
29

Total expenses
3,995

 
5,901

 
5,798

Income before income taxes and equity in undistributed income of subsidiaries
43,061

 
38,795

 
32,433

Income tax benefit
(1,523
)
 
(1,791
)
 
(2,301
)
Income of parent company
44,584

 
40,586

 
34,734

Equity in undistributed income of subsidiaries
42,620

 
36,062

 
30,226

Net income
$
87,204

 
$
76,648

 
$
64,960

 
(1)
Income of $67,000, $62,000 and $55,000 was not eliminated in consolidation for the years ended December 31, 2017, 2016, and 2015, respectively.
(2)
Entire balance eliminated in consolidation.
Schedule of Condensed Statements of Cash Flows
STATEMENTS OF CASH FLOWS
 
Years Ended December 31
  
2017
 
2016
 
2015
 
(Dollars in thousands)
Cash flows from operating activities
 
Net income
$
87,204

 
$
76,648

 
$
64,960

Adjustments to reconcile net income to cash provided by operating activities
 
 
 
 
 
Amortization (accretion)
12

 
(154
)
 
(150
)
Deferred income tax expense
51

 
678

 
3,266

Change in other assets
(99
)
 
423

 
7,488

Change in other liabilities
(562
)
 
(5,532
)
 
(254
)
Equity in undistributed income of subsidiaries
(42,620
)
 
(36,062
)
 
(30,226
)
Net cash provided by operating activities
43,986

 
36,001

 
45,084

Cash flows used in investing activities
 
 
 
 
 
Cash paid for acquisitions, net of cash acquired (1)
(4,834
)
 
(950
)
 
(51,680
)
Net cash used in investing activities
(4,834
)
 
(950
)
 
(51,680
)
Cash flows used in financing activities
 
 
 
 
 
Restricted stock awards issued, net of awards surrendered
(1,422
)
 
(696
)
 
(657
)
Net proceeds from exercise of stock options
214

 
201

 
1,367

Proceeds from shares issued under the direct stock purchase plan
1,636

 
2,323

 
2,695

Common dividends paid
(34,045
)
 
(29,711
)
 
(26,172
)
Net cash used in financing activities
(33,617
)
 
(27,883
)
 
(22,767
)
Net increase (decrease) in cash and cash equivalents
5,535

 
7,168

 
(29,363
)
Cash and cash equivalents at the beginning of the year
42,596

 
35,428

 
64,791

Cash and cash equivalents at the end of the year
$
48,131

 
$
42,596

 
$
35,428

(1)
The majority of the net assets acquired at the parent company represented each of the acquired companies' investments in their wholly owned subsidiaries, which were eliminated in consolidation at December 31, 2017, 2016, and 2015, respectively.