XML 74 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring and Nonrecurring Basis
Assets and liabilities measured at fair value on a recurring and nonrecurring basis were as follows as of the dates indicated:
 
 
 
Fair Value Measurements at Reporting Date Using
 
Balance
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)        
 
Significant Other
Observable
Inputs
(Level 2)        
 
Significant
Unobservable
Inputs
(Level 3)
 
December 31, 2017
 
(Dollars in thousands)
Recurring fair value measurements
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Trading securities
$
1,324

 
$
1,324

 
$

 
$

Securities available for sale
 
 
 
 
 
 
 
U.S. Government agency securities
35,430

 

 
35,430

 

Agency mortgage-backed securities
215,764

 

 
215,764

 

Agency collateralized mortgage obligations
122,012

 

 
122,012

 

State, county, and municipal securities
2,274

 

 
2,274

 

Single issuer trust preferred securities issued by banks and insurers
2,016

 

 
2,016

 

Pooled trust preferred securities issued by banks and insurers
1,640

 

 

 
1,640

Small business administration pooled securities
47,778

 

 
47,778

 

Equity securities
20,584

 
20,584

 

 

Loans held for sale
4,768

 

 
4,768

 

Derivative instruments
17,476

 

 
17,476

 

Liabilities
 
 
 
 
 
 
 
Derivative instruments
15,693

 

 
15,693

 

Total recurring fair value measurements
$
455,373

 
$
21,908

 
$
431,825

 
$
1,640

 
 
 
 
 
 
 
 
Nonrecurring fair value measurements
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Collateral dependent impaired loans
$
33,567

 
$

 
$

 
$
33,567

Other real estate owned and other foreclosed assets
612

 

 

 
612

Total nonrecurring fair value measurements
$
34,179

 
$

 
$

 
$
34,179


 
 
 
Fair Value Measurements at Reporting Date Using
 
Balance
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)        
 
Significant Other
Observable
Inputs
(Level 2)        
 
Significant
Unobservable
Inputs
(Level 3)
 
December 31, 2016
 
(Dollars in thousands)
Recurring fair value measurements
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Trading securities
$
804

 
$
804

 
$

 
$

Securities available for sale
 
 
 
 
 
 
 
U.S. Government agency securities
24,244

 
$

 
24,244

 

Agency mortgage-backed securities
175,384

 

 
175,384

 

Agency collateralized mortgage obligations
99,868

 

 
99,868

 

State, county, and municipal securities
3,793

 

 
3,793

 

Single issuer trust preferred securities issued by banks and insurers
2,311

 

 
2,311

 

Pooled trust preferred securities issued by banks and insurers
1,584

 

 

 
1,584

Small business administration pooled securities
37,189

 

 
37,189

 

Equity securities
19,271

 
19,271

 

 

Loans held for sale
6,139

 

 
6,139

 

Derivative instruments
22,761

 

 
22,761

 

Liabilities
 
 
 
 
 
 
 
Derivative instruments
21,916

 

 
21,916

 

Total recurring fair value measurements
$
371,432

 
$
20,075

 
$
349,773

 
$
1,584

 
 
 
 
 
 
 
 
Nonrecurring fair value measurements:
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Collateral dependent impaired loans
$
33,974

 
$

 
$

 
$
33,974

Other real estate owned and other foreclosed assets
4,173

 

 

 
4,173

Total nonrecurring fair value measurements
$
38,147

 
$

 
$

 
$
38,147


Reconciliation of Assets on Recurring Basis Using Significant Unobservable Inputs
All assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) were valued using pricing models and discounted cash flow methodologies, as of December 31, 2017, 2016 and 2015. This reconciliation is presented in the table below, for the periods indicated:
 
 
2017
 
2016
 
2015
 
 
(Dollars in thousands)
Pooled Trust Preferred Securities
 
 
 
 
 
 
Beginning balance
 
$
1,584

 
$
1,572

 
$
6,321

Gain and (losses) (realized/unrealized)
 
 
 
 
 
 
Included in other comprehensive income
 
77

 
29

 
14

Sales
 

 

 
(4,679
)
Settlements
 
(21
)
 
(17
)
 
(84
)
Ending Balance
 
$
1,640

 
$
1,584

 
$
1,572

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following table sets forth certain unobservable inputs regarding the Company's financial instruments that are classified as Level 3 as of December 31st for the years indicated:
Valuation Technique
 
Fair Value
 
Unobservable Inputs
 
Range
 
Weighted Average
 
 
2017
 
2016
 
 
 
2017
 
2016
 
2017
 
2016
 
 
(Dollars in thousands)
 
 
Discounted cash flow methodology
 
 
 
 
 
 
 
 
 
 
Pooled trust preferred securities
 
$
1,640

 
$
1,584

 
Cumulative prepayment
 
0% - 61%
 
0% - 62%
 
2.5%
 
2.5%
 
 
 
 
 
 
Cumulative default
 
5% - 100%
 
5% - 100%
 
12.4%
 
12.8%
 
 
 
 
 
 
Loss given default
 
85% - 100%
 
85% - 100%
 
94.3%
 
94.2%
 
 
 
 
 
 
Cure given default
 
0% - 75%
 
0% - 75%
 
60.9%
 
60.9%
Appraisals of collateral (1)
 
 
 
 
 
 
 
 
 
Collateral dependent impaired loans
 
$
33,567

 
$
33,974

 
 
 
 
 
 
 
 
 
 
Other real estate owned and foreclosed assets
 
$
612

 
$
4,173

 
 
 
 
 
 
 
 
 
 
(1)
Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable. Appraisals may be adjusted by management for qualitative factors such as economic factors and estimated liquidation expenses. The range of these possible adjustments may vary.
Schedule of Fair Values and Related Carrying Amounts by Balance Sheet Grouping
The estimated fair values and related carrying amounts for assets and liabilities for which fair value is only disclosed are shown below as of the periods indicated:
 
 
 
Fair Value Measurements at Reporting Date Using
 
Carrying Value
 
Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
December 31, 2017
 
(Dollars in thousands)
Financial assets
 
 
 
Securities held to maturity(a)
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
$
1,006

 
$
1,035

 
$

 
$
1,035

 
$

Agency mortgage-backed securities
204,768

 
205,823

 

 
205,823

 

Agency collateralized mortgage obligations
262,998

 
258,408

 

 
258,408

 

Single issuer trust preferred securities issued by banks
1,500

 
1,529

 

 
1,529

 

Small business administration pooled securities
27,416

 
27,399

 

 
27,399

 

Loans, net of allowance for loan losses(b)
6,261,343

 
6,116,051

 

 

 
6,116,051

Federal Home Loan Bank stock(c)
11,597

 
11,597

 

 
11,597

 

Cash surrender value of life insurance policies(d)
151,528

 
151,528

 

 
151,528

 

Financial liabilities
 
 
 
 
 
 
 
 
 
Deposit liabilities, other than time deposits(e)
$
6,084,952

 
$
6,084,952

 
$

 
$
6,084,952

 
$

Time certificates of deposits(f)
644,301

 
639,060

 

 
639,060

 
$

Federal Home Loan Bank borrowings(f)
53,264

 
52,111

 

 
52,111

 

Customer repurchase agreements and other short-term borrowings(f)
162,679

 
162,679

 

 

 
162,679

Junior subordinated debentures(g)
73,073

 
74,680

 

 
74,680

 

Subordinated debentures(f)
34,682

 
32,707

 

 

 
32,707

 
 
 
 
Fair Value Measurements at Reporting Date Using
 
Carrying Value
 
Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
December 31, 2016
Financial assets
(Dollars in thousands)
Securities held to maturity(a)
 
 


 
 
 
 
 
 
U.S. Treasury securities
$
1,007

 
$
1,054

 
$

 
$
1,054

 
$

Agency mortgage-backed securities
156,088

 
157,504

 

 
157,504

 

Agency collateralized mortgage obligations
297,445

 
294,650

 

 
294,650

 

Single issuer trust preferred securities issued by banks
1,500

 
1,544

 

 
1,544

 

Small business administration pooled securities
31,036

 
30,898

 

 
30,898

 

Loans, net of allowance for loan losses(b)
5,904,065

 
5,784,778

 

 

 
5,784,778

Federal Home Loan Bank stock(c)
11,497

 
11,497

 

 
11,497

 

Cash surrender value of life insurance policies(d)
144,503

 
144,503

 

 
144,503

 

Financial liabilities
 
 
 
 
 
 
 
 
 
Deposit liabilities, other than time deposits(e)
$
5,763,101

 
$
5,763,101

 
$

 
$
5,763,101

 
$

Time certificates of deposits(f)
649,152

 
647,038

 

 
647,038

 

Federal Home Loan Bank borrowings(f)
50,819

 
50,898

 

 
50,898

 

Customer repurchase agreements and other short-term borrowings(f)
176,913

 
176,913

 

 

 
176,913

Junior subordinated debentures(g)
73,107

 
72,510

 

 
72,510

 

Subordinated debentures(f)
34,635

 
34,241

 

 

 
34,241


(a)
The fair values presented are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments and/or discounted cash flow analysis.
(b)
Fair value is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities or cash flows. Additionally, this amount excludes collateral dependent impaired loans, which are deemed to be marked to fair value on a nonrecurring basis.
(c)
FHLB stock has no quoted market value and is carried at cost, therefore the carrying amount approximates fair value.
(d)
Cash surrender value of life insurance is recorded at its cash surrender value (or the amount that can be realized upon surrender of the policy), therefore carrying amount approximates fair value.
(e)
Fair value of demand deposits, savings and interest checking accounts and money market deposits is the amount payable on demand at the reporting date.
(f)
Fair value was determined by discounting anticipated future cash payments using rates currently available for instruments with similar remaining maturities.
(g)
Fair value was determined based upon market prices of securities with similar terms and maturities.