XML 71 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Taxes
The provision for income taxes is comprised of the following components:
 
Years Ended December 31
 
2017
 
2016
 
2015
 
(Dollars in thousands)
Current expense
 
 
 
 
 
Federal
$
28,852

 
$
26,549

 
$
11,946

State
9,278

 
8,883

 
5,052

Total current expense
38,130

 
35,432

 
16,998

Deferred expense (benefit)
 
 
 
 
 
Federal
7,953

 
153

 
8,466

State
1,258

 
(158
)
 
1,754

Total deferred expense (benefit)
9,211

 
(5
)
 
10,220

Total expense
$
47,341

 
$
35,427

 
$
27,218

Schedule of Income Tax Rate Reconciliation
The difference between the statutory federal income tax rate of 35% and the effective income tax rate reported for the last three years is detailed below:
 
Years Ended December 31
 
2017
 
2016
 
2015
 
(Dollars in thousands)
Computed statutory federal income tax provision
$
47,091

35.00
 %
 
$
39,226

35.00
 %
 
$
32,262

35.00
 %
State taxes, net of federal tax benefit
6,817

5.07
 %
 
5,643

5.03
 %
 
4,500

4.88
 %
Revaluation of net deferred tax assets
1,895

1.41
 %
 

 %
 

 %
Merger and other related costs (non-deductible)
213

0.16
 %
 
210

0.19
 %
 
185

0.20
 %
Change in valuation allowance
31

0.02
 %
 
28

0.02
 %
 
41

0.04
 %
New Markets Tax Credits
(3,960
)
(2.94
)%
 
(6,360
)
(5.67
)%
 
(6,514
)
(7.07
)%
Increase in cash surrender value of life insurance
(1,445
)
(1.07
)%
 
(1,431
)
(1.28
)%
 
(1,292
)
(1.40
)%
Stock-based compensation
(1,258
)
(0.94
)%
 

 %
 

 %
Low Income Housing Project Investments
(1,253
)
(0.93
)%
 
(1,641
)
(1.46
)%
 
(1,182
)
(1.28
)%
Nontaxable interest, net
(987
)
(0.73
)%
 
(996
)
(0.89
)%
 
(973
)
(1.06
)%
Other, net
197

0.15
 %
 
748

0.67
 %
 
191

0.22
 %
Total expense
$
47,341

35.20
 %
 
$
35,427

31.61
 %
 
$
27,218

29.53
 %
Schedule of Net Deferred Tax Asset
The tax-effected components of the net deferred tax asset at December 31 were as follows:
 
2017
 
2016
 
(Dollars in thousands)
Deferred tax assets
 
 
 
Accrued expenses not deducted for tax purposes
$
9,268

 
$
15,401

Allowance for loan losses
16,702

 
24,681

Deferred gain on sale leaseback transaction
909

 
1,744

Employee and director equity compensation
1,559

 
2,095

Federal Home Loan Bank borrowings fair value adjustment
26

 
82

Loan basis difference fair value adjustment
3,070

 
4,336

Net operating loss carry-forward
127

 
69

Net unrealized loss on securities available for sale
106

 

Other
527

 
1,015

Gross deferred tax assets
32,294

 
49,423

Valuation allowance
(121
)
 
(69
)
Total deferred tax assets net of valuation allowance
$
32,173

 
$
49,354

Deferred tax liabilities
 
 
 
Core deposit and other intangibles
$
2,057

 
$
3,040

Deferred loan fees, net
4,275

 
5,407

Fixed assets
5,270

 
6,168

Goodwill
10,265

 
14,737

Net unrealized gain on securities available for sale

 
105

Derivatives fair value adjustment
524

 
454

Other
4,307

 
3,909

Gross deferred tax liabilities
$
26,698

 
$
33,820

Total net deferred tax asset
$
5,475

 
$
15,534

Reconciliation of Unrecognized Tax Benefits
The Company accounts for uncertainties in income taxes by providing a tax reserve for certain positions. The following is a reconciliation of the beginning and ending amount of unrecognized tax benefits:
 
(Dollars in thousands)
Balance at December 31, 2015
$
81

Reduction of tax positions for prior years

Increase for prior year tax position

Increase for current year tax positions
30

Balance at December 31, 2016
$
111

Reduction of tax positions for prior years

Increase for prior year tax positions

Increase for current year tax positions
31

Balance at December 31, 2017
$
142