XML 32 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Income - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Interest income      
Interest and fees on loans $ 253,131,000 $ 224,244,000 $ 214,724,000
Interest Income, Securities, Operating, Taxable 22,465,000 20,851,000 20,120,000
Nontaxable interest and dividends on securities 88,000 117,000 127,000
Interest on loans held for sale 92,000 235,000 225,000
Interest on federal funds sold and short-term investments 1,418,000 1,190,000 349,000
Total interest and dividend income 277,194,000 246,637,000 235,545,000
Interest expense      
Interest on deposits 12,702,000 11,140,000 11,576,000
Interest on borrowings 5,632,000 7,653,000 9,041,000
Total interest expense 18,334,000 18,793,000 20,617,000
Net interest income 258,860,000 227,844,000 214,928,000
Provision (benefit) 2,950,000 6,075,000 1,500,000
Net interest income after provision for loan losses 255,910,000 221,769,000 213,428,000
Noninterest income      
Deposit account fees 17,822,000 18,652,000 18,560,000
Interchange and ATM fees 17,291,000 16,210,000 14,728,000
Investment management 23,802,000 21,809,000 20,735,000
Fees and Commission Mortgage Banking 4,960,000 6,607,000 5,163,000
Increase in cash surrender value of life insurance policies 4,127,000 4,089,000 3,692,000
Available-For-Sale Securities - Fixed Income Gross Realized Gains 0 0 798,000
Gain (Loss) on Sale of Equity Investments 19,000 6,000 20,000
Loan level derivative income 3,836,000 6,155,000 3,830,000
Other noninterest income 11,137,000 8,900,000 8,362,000
Total noninterest income 82,994,000 82,428,000 75,888,000
Noninterest expenses      
Salaries and employee benefits 116,600,000 108,636,000 105,068,000
Occupancy and equipment expenses 24,693,000 22,867,000 23,020,000
Data processing & facilities management 4,988,000 4,975,000 4,631,000
FDIC assessment 3,068,000 3,380,000 3,979,000
Advertising expense 4,989,000 5,202,000 4,645,000
Consulting expense 4,038,000 3,486,000 3,680,000
Debit Card Expense 3,430,000 2,993,000 2,456,000
Gains (Losses) on Extinguishment of Debt 0 437,000 122,000
Available-for-Sale Securities - Fixed Income Gross Realized Losses 0 0 1,124,000
Available-For-Sale Securities - Equity Gross Realized Losses 16,000 32,000 99,000
Merger and acquisition expense 3,393,000 5,455,000 10,501,000
Software Maintenance 3,636,000 3,061,000 2,759,000
Other noninterest expenses 35,508,000 31,598,000 35,054,000
Total noninterest expenses 204,359,000 192,122,000 197,138,000
Income before income taxes 134,545,000 112,075,000 92,178,000
Provision for income taxes 47,341,000 35,427,000 27,218,000
Net Income $ 87,204,000 $ 76,648,000 $ 64,960,000
Basic earnings per share (in dollars per share) $ 3.19 $ 2.90 $ 2.51
Diluted earnings per share (in dollars per share) $ 3.19 $ 2.90 $ 2.50
Weighted average common shares (basic) (in shares) 27,294,028 26,404,071 25,891,382
Common share equivalents (in shares) 78,076 51,847 68,566
Weighted average common shares (diluted) (in shares) 27,372,104 26,455,918 25,959,948
Retained Earnings      
Noninterest expenses      
Net Income $ 87,204,000 $ 76,648,000 $ 64,960,000
Cash dividends declared (in dollars per share) $ 1.28 $ 1.16 $ 1.04