ACQUISITIONS (Tables)

12 Months Ended

Dec. 31, 2017

Schedule of Estimated Fair Value of Assets Acquired and Liabilities Assumed

The following table summarizes the estimated fair value of the assets acquired and liabilities assumed as of the date of the acquisition:



	Net Assets Acquired at Fair Value
	(Dollars in thousands)
Assets
Cash	$	9,679
Loans	225,731
Premises and equipment	201
Goodwill	20,443
Core deposit and other intangibles	670
Other assets	19,197
Total assets acquired	275,921
Liabilities
Deposits	175,686
Borrowings	51,150
Other liabilities	7,344
Total liabilities assumed	234,180
Purchase price	$	41,741

Additionally, the acquisition method requires the acquirer to recognize the assets acquired and the liabilities assumed at their fair values as of the acquisition date. The following table summarizes the estimated fair value of the assets acquired and liabilities assumed as of the date of the acquisition:



	Net Assets Acquired at Fair Value
	(Dollars in thousands)
Assets
Cash	$	11,137
Loans	155,551
Premises and equipment	5,828
Goodwill	10,280
Core deposit and other intangibles	2,964
Other assets	4,629
Total assets acquired	190,389
Liabilities
Deposits	159,580
Borrowings	2,475
Other liabilities	18
Total liabilities assumed	162,073
Purchase price	$	28,316

Business Acquisition, Pro Forma Information [Table Text Block]

The selected pro forma financial information is presented for illustrative purposes only and is not necessarily indicative of the financial results of the combined companies had the acquisition actually been completed at the beginning of the periods presented, nor does it indicate future results for any other interim or full-year period.



		Years Ended
		December 31
		2017		2016
	(Dollars in thousands)
Net interest income after provision for loan losses		$	258,017	$	227,429
Net income		90,025		78,150



	Years Ended December 31
	2016		2015
	(Dollars in thousands)
Net interest income after provision for loan losses	$	228,927	$	221,252
Net income	$	80,411	$	65,623