XML 162 R134.htm IDEA: XBRL DOCUMENT v3.8.0.1
PARENT COMPANY FINANCIALS ONLY (Details 2) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Condensed Financial Statements, Captions [Line Items]                      
Dividends received from subsidiaries(1)                 $ (46,900,000) $ (44,500,000)  
Net income $ 22,064,000 $ 23,852,000 $ 20,563,000 $ 20,725,000 $ 17,179,000 $ 20,484,000 $ 20,374,000 $ 18,611,000 87,204,000 76,648,000 $ 64,960,000
Adjustments to reconcile net income to net cash provided by operating activities                      
Deferred income tax expense                 9,211,000 (5,000) 10,220,000
Change in other assets                 20,022,000 7,627,000 3,842,000
Change in other liabilities                 (3,825,000) (8,738,000) (2,450,000)
Net cash provided by operating activities                 130,909,000 93,336,000 89,543,000
Cash flows used in investing activities                      
Net cash used in investing activities                 (316,769,000) (238,886,000) (205,541,000)
Cash flows provided by financing activities                      
Restricted stock awards issued, net of awards surrendered                 (1,422,000) (696,000) (657,000)
Cash received from stock option exercises                 214,000 201,000 1,367,000
Proceeds from shares issued under the direct stock purchase plan                 1,636,000 2,323,000 2,695,000
Common dividends paid                 (34,045,000) (29,711,000) (26,172,000)
Net cash provided by financing activities                 109,881,000 158,880,000 213,509,000
Net increase (decrease) in cash and cash equivalents                 (75,979,000) 13,330,000 97,511,000
Cash and cash equivalents at beginning of year       289,095,000       275,765,000 289,095,000 275,765,000 178,254,000
Cash and cash equivalents at end of period 213,116,000       289,095,000       213,116,000 289,095,000 275,765,000
Consolidation, Eliminations [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Dividends received from subsidiaries(1)                 (67,000) (62,000) (55,000)
Investments in subsidiaries 1,000,000,000       933,600,000       1,000,000,000 933,600,000  
Parent Company [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Investments in subsidiaries [1] 1,010,125,000       935,778,000       1,010,125,000 935,778,000  
Net income                 87,204,000 76,648,000 64,960,000
Adjustments to reconcile net income to net cash provided by operating activities                      
Amortization (accretion)                 12,000 (154,000) (150,000)
Deferred income tax expense                 51,000 678,000 3,266,000
Change in other assets                 (99,000) 423,000 7,488,000
Change in other liabilities                 (562,000) (5,532,000) (254,000)
Equity in undistributed income of subsidiaries                 (42,620,000) (36,062,000) (30,226,000)
Net cash provided by operating activities                 43,986,000 36,001,000 45,084,000
Cash flows used in investing activities                      
Cash paid for acquisitions, net of cash acquired (1) [2]                 (4,834,000) (950,000) (51,680,000)
Net cash used in investing activities                 (4,834,000) (950,000) (51,680,000)
Cash flows provided by financing activities                      
Restricted stock awards issued, net of awards surrendered                 (1,422,000) (696,000) (657,000)
Cash received from stock option exercises                 214,000 201,000 1,367,000
Proceeds from shares issued under the direct stock purchase plan                 1,636,000 2,323,000 2,695,000
Common dividends paid                 (34,045,000) (29,711,000) (26,172,000)
Net cash provided by financing activities                 (33,617,000) (27,883,000) (22,767,000)
Net increase (decrease) in cash and cash equivalents                 5,535,000 7,168,000 (29,363,000)
Cash and cash equivalents at beginning of year       $ 42,596,000       $ 35,428,000 42,596,000 35,428,000 64,791,000
Cash and cash equivalents at end of period 48,131,000       42,596,000       48,131,000 42,596,000 $ 35,428,000
Cash [3] $ 48,131,000       $ 42,596,000       $ 48,131,000 $ 42,596,000  
[1] $1.0 billion and $933.6 million eliminate in consolidation at December 31, 2017 and 2016, respectively.
[2] The majority of the net assets acquired at the parent company represented each of the acquired companies' investments in their wholly owned subsidiaries, which were eliminated in consolidation at December 31, 2017, 2016, and 2015, respectively.
[3] Entire balance eliminates in consolidation.