XML 161 R133.htm IDEA: XBRL DOCUMENT v3.8.0.1
PARENT COMPANY FINANCIALS ONLY (Details 1) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Condensed Financial Statements, Captions [Line Items]                      
Derivative Asset $ 17,318,000       $ 22,331,000       $ 17,318,000 $ 22,331,000  
Income                      
Dividends received from subsidiaries(1)                 46,900,000 44,500,000  
Expenses                      
Interest expense 5,044,000 $ 4,705,000 $ 4,378,000 $ 4,207,000 4,676,000 $ 4,640,000 $ 4,627,000 $ 4,850,000 18,334,000 18,793,000 $ 20,617,000
Income tax benefit 14,915,000 12,681,000 10,731,000 9,014,000 7,698,000 9,793,000 9,508,000 8,428,000 47,341,000 35,427,000 27,218,000
Net Income 22,064,000 $ 23,852,000 $ 20,563,000 $ 20,725,000 17,179,000 $ 20,484,000 $ 20,374,000 $ 18,611,000 87,204,000 76,648,000 64,960,000
Parent Company [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Dividend Income, Operating [1]                 47,006,000 44,598,000 38,153,000
Derivative Asset [2] $ 1,535,000       $ 1,364,000       1,535,000 1,364,000  
Income                      
Interest income(2) [3]                 50,000 98,000 78,000
Total income                 47,056,000 44,696,000 38,231,000
Expenses                      
Interest expense                 3,995,000 5,901,000 5,769,000
Other expenses                     29,000
Total expenses                 3,995,000 5,901,000 5,798,000
Income before income taxes and equity in undistributed income of subsidiaries                 43,061,000 38,795,000 32,433,000
Income tax benefit                 (1,523,000) (1,791,000) (2,301,000)
Income of parent company                 44,584,000 40,586,000 34,734,000
Equity in undistributed income of subsidiaries                 42,620,000 36,062,000 30,226,000
Net Income                 87,204,000 76,648,000 64,960,000
Consolidation, Eliminations [Member]                      
Income                      
Dividends received from subsidiaries(1)                 $ 67,000 $ 62,000 $ 55,000
[1] Income of $67,000, $62,000 and $55,000 was not eliminated in consolidation for the years ended December 31, 2017, 2016, and 2015, respectively.
[2] Entire balance eliminates in consolidation.
[3] Entire balance eliminated in consolidation.