XML 27 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 65,140,000 $ 59,469,000
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 11,497,000 10,729,000
Provision for loan losses 1,650,000 2,075,000
Deferred income tax expense 443,000 314,000
Net (gain) loss on sale of securities (13,000) 27,000
Net (gain) loss on bank premises and equipment (93,000) 10,000
Loss on extinguishment of debt 0 437,000
Net loss on other real estate owned and foreclosed assets 308,000 41,000
Realized gain on sale leaseback transaction (775,000) (775,000)
Stock based compensation 2,346,000 2,308,000
Excess tax benefit related to equity award activity 0 (354,000)
Increase in cash surrender value of life insurance policies (3,000,000) (2,980,000)
Net change in:    
Trading assets (494,000) (453,000)
Loans held for sale 578,000 (7,284,000)
Change in Fair Value on Loans Held for Sale 102,000 (60,000)
Other assets 4,561,000 (42,044,000)
Increase (Decrease) in Other Operating Liabilities 6,177,000 18,314,000
Total adjustments 23,287,000 (19,695,000)
Net cash provided by operating activities 88,427,000 39,774,000
Cash flows used in investing activities    
Proceeds from sales of securities available for sale 523,000 285,000
Proceeds from maturities and principal repayments of securities available for sale 40,228,000 48,421,000
Purchases of securities available for sale (104,284,000) (60,888,000)
Proceeds from maturities and principal repayments of securities held to maturity 58,308,000 62,005,000
Purchases of securities held to maturity (49,802,000) (14,998,000)
Net redemption of Federal Home Loan Bank stock 386,000 3,127,000
Investments in low income housing projects (4,713,000) (5,473,000)
Purchases of life insurance policies (115,000) (116,000)
Net increase in loans (138,622,000) (198,731,000)
Cash Acquired in Excess of Payments to Acquire Business 6,289,000 0
Purchases of bank premises and equipment (18,643,000) (6,022,000)
Proceeds from the sale of bank premises and equipment 1,919,000 26,000
Proceeds from the sale of other real estate owned and foreclosed assets 1,531,000 842,000
Net payments relating to other real estate owned and foreclosed assets 0 (145,000)
Net cash used in investing activities (206,995,000) (171,667,000)
Cash flows provided by financing activities    
Net decrease in time deposits (35,947,000) (55,759,000)
Net increase in other deposits 147,331,000 334,516,000
Repayments of long-term Federal Home Loan Bank borrowings 0 (51,641,000)
Net increase in customer repurchase agreements 2,757,000 6,956,000
Payments for Repurchase of Common Stock (5,000)  
Proceeds from exercise of stock options, net of cash paid   160,000
Restricted stock awards issued, net of awards surrendered (1,363,000) (673,000)
Excess tax benefit from stock based compensation   354,000
Tax benefit from deferred compensation distribution   179,000
Proceeds from shares issued under direct stock purchase plan 1,230,000 1,918,000
Common dividends paid (25,265,000) (22,079,000)
Net cash provided by financing activities 88,738,000 213,931,000
Net increase (decrease) in cash and cash equivalents (29,830,000) 82,038,000
Cash and cash equivalents at beginning of year 289,095,000 275,765,000
Cash and cash equivalents at end of period 259,265,000 357,803,000
Supplemental schedule of noncash investing and financing activities    
Real Estate Owned, Transfer from Real Estate Owned 564,000 377,000
Net increase in capital commitments relating to low income housing project investments 248,000 163,000
Stock Issued During Period, Value, Acquisitions 23,468,000 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 179,252,000 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities $ 162,073,000 $ 0