XML 64 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans, Allowance for Loan Losses and Credit Quality (ALLL - by category) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Summary of changes in allowance for loan losses          
Beginning Balance $ 59,479 $ 57,727 $ 61,566 $ 55,825  
Charge-offs (817) (1,143) (5,523) (2,257)  
Recoveries 1,048 671 2,017 2,562  
Provision for loan losses 0 950 1,650 2,075  
Ending Balance 59,710 58,205 59,710 58,205  
Ending Balance: Individually Evaluated for Impairment 1,417 1,893 1,417 1,893 $ 5,214
Ending Balance: Collectively Evaluated for Impairment 58,293 56,312 58,293 56,312  
Commercial and Industrial [Member]          
Summary of changes in allowance for loan losses          
Beginning Balance 13,544 14,027 16,921 13,802  
Charge-offs (124) (27) (3,715) (31)  
Recoveries 404 63 604 850  
Provision for loan losses (994) (189) (980) (747)  
Ending Balance 12,830 13,874 12,830 13,874  
Ending Balance: Individually Evaluated for Impairment 71 134 71 134 3,661
Ending Balance: Collectively Evaluated for Impairment 12,759 13,740 12,759 13,740  
Commercial Real Estate [Member]          
Summary of changes in allowance for loan losses          
Beginning Balance 30,947 29,011 30,369 27,327  
Charge-offs 0 (341) 0 (365)  
Recoveries 286 124 343 535  
Provision for loan losses (233) 609 288 1,906  
Ending Balance 31,000 29,403 31,000 29,403  
Ending Balance: Individually Evaluated for Impairment 49 355 49 355 196
Ending Balance: Collectively Evaluated for Impairment 30,951 29,048 30,951 29,048  
Construction Loans [Member]          
Summary of changes in allowance for loan losses          
Beginning Balance 4,814 5,216 4,522 5,366  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Provision for loan losses 806 117 1,098 (33)  
Ending Balance 5,620 5,333 5,620 5,333  
Ending Balance: Individually Evaluated for Impairment 0 0 0 0  
Ending Balance: Collectively Evaluated for Impairment 5,620 5,333 5,620 5,333  
Small Business [Member]          
Summary of changes in allowance for loan losses          
Beginning Balance 1,613 1,441 1,502 1,264  
Charge-offs (164) (98) (258) (191)  
Recoveries 17 28 96 122  
Provision for loan losses 140 113 266 289  
Ending Balance 1,606 1,484 1,606 1,484  
Ending Balance: Individually Evaluated for Impairment 1 2 1 2 8
Ending Balance: Collectively Evaluated for Impairment 1,605 1,482 1,605 1,482  
Residential Real Estate [Member]          
Summary of changes in allowance for loan losses          
Beginning Balance 2,693 2,578 2,621 2,590  
Charge-offs (43) 0 (182) (27)  
Recoveries 15 130 29 182  
Provision for loan losses 111 (44) 308 (81)  
Ending Balance 2,776 2,664 2,776 2,664  
Ending Balance: Individually Evaluated for Impairment 1,020 1,156 1,020 1,156 1,086
Ending Balance: Collectively Evaluated for Impairment 1,756 1,508 1,756 1,508  
Consumer Home Equity [Member]          
Summary of changes in allowance for loan losses          
Beginning Balance 5,353 4,986 5,238 4,889  
Charge-offs (81) (154) (217) (491)  
Recoveries 65 24 167 77  
Provision for loan losses 89 196 238 577  
Ending Balance 5,426 5,052 5,426 5,052  
Ending Balance: Individually Evaluated for Impairment 257 223 257 223 242
Ending Balance: Collectively Evaluated for Impairment 5,169 4,829 5,169 4,829  
Consumer Other [Member]          
Summary of changes in allowance for loan losses          
Beginning Balance 515 468 393 587  
Charge-offs (405) (523) (1,151) (1,152)  
Recoveries 261 302 778 796  
Provision for loan losses 81 148 432 164  
Ending Balance 452 395 452 395  
Ending Balance: Individually Evaluated for Impairment 19 23 19 23 $ 21
Ending Balance: Collectively Evaluated for Impairment $ 433 $ 372 $ 433 $ 372