XML 27 R8.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 41,288,000 $ 38,985,000
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 7,454,000 7,242,000
Provision for loan losses 1,650,000 1,125,000
Deferred income tax expense 642,000 415,000
Net (gain) loss on sale of securities (2,000) 27,000
Net (gain) loss on bank premises and equipment (92,000) 13,000
Loss on extinguishment of debt 0 437,000
Net loss on other real estate owned and foreclosed assets 70,000 41,000
Realized gain on sale leaseback transaction (517,000) (517,000)
Stock based compensation 1,560,000 1,633,000
Excess tax benefit related to equity award activity 0 (327,000)
Increase in cash surrender value of life insurance policies (1,981,000) (1,996,000)
Change in fair value on loans held for sale (6,000) (13,000)
Net change in:    
Trading assets (489,000) (443,000)
Loans held for sale (3,236,000) (6,924,000)
Other assets 8,973,000 (45,265,000)
Increase (Decrease) in Other Operating Liabilities (6,104,000) 19,615,000
Total adjustments 7,922,000 (24,937,000)
Net cash provided by operating activities 49,210,000 14,048,000
Cash flows used in investing activities    
Proceeds from sales of securities available for sale 35,000 285,000
Proceeds from maturities and principal repayments of securities available for sale 24,406,000 32,625,000
Purchases of securities available for sale (74,956,000) (46,358,000)
Proceeds from maturities and principal repayments of securities held to maturity 38,634,000 39,028,000
Purchases of securities held to maturity (49,802,000)  
Redemption (purchases) of Federal Home Loan Bank stock (2,438,000) 3,127,000
Investments in low income housing projects (3,871,000) (4,431,000)
Purchases of life insurance policies (101,000) (101,000)
Net increase in loans (118,579,000) (126,406,000)
Purchases of bank premises and equipment (14,182,000) (4,003,000)
Proceeds from the sale of bank premises and equipment 1,918,000 14,000
Proceeds from the sale of other real estate owned and foreclosed assets 1,531,000 795,000
Net payments relating to other real estate owned and foreclosed assets 0 (145,000)
Net cash used in investing activities (191,116,000) (105,570,000)
Cash Acquired in Excess of Payments to Acquire Business 6,289,000 0
Cash flows provided by financing activities    
Net decrease in time deposits (55,787,000) (40,755,000)
Net increase in other deposits 179,495,000 247,944,000
Repayments of long-term Federal Home Loan Bank borrowings 0 (51,641,000)
Net increase (decrease) in customer repurchase agreements (17,542,000) 5,758,000
Net proceeds from exercise of stock options 8,000 144,000
Restricted stock awards issued, net of awards surrendered (1,361,000) (673,000)
Excess tax benefit from stock based compensation   327,000
Tax benefit from deferred compensation distribution   179,000
Proceeds from shares issued under direct stock purchase plan 807,000 1,060,000
Common dividends paid (16,487,000) (14,449,000)
Net cash provided by financing activities 89,133,000 147,894,000
Net increase (decrease) in cash and cash equivalents (52,773,000) 56,372,000
Cash and cash equivalents at beginning of year 289,095,000 275,765,000
Cash and cash equivalents at end of period 236,322,000 332,137,000
Supplemental schedule of noncash investing and financing activities    
Real Estate Owned, Transfer from Real Estate Owned 457,000 377,000
Net increase (decrease) in capital commitments relating to low income housing project investments 46,000 (180,000)
Stock Issued During Period, Value, Acquisitions 23,468,000 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 179,252,000 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities $ 162,073,000 $ 0