XML 64 R45.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans, Allowance for Loan Losses and Credit Quality (ALLL - by category) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Summary of changes in allowance for loan losses          
Beginning Balance $ 62,318 $ 56,432 $ 61,566 $ 55,825  
Charge-offs (4,198) (577) (4,706) (1,114)  
Recoveries 309 1,272 969 1,891  
Provision for loan losses 1,050 600 1,650 1,125  
Ending Balance 59,479 57,727 59,479 57,727  
Ending Balance: Individually Evaluated for Impairment 1,536 2,492 1,536 2,492 $ 5,214
Ending Balance: Collectively Evaluated for Impairment 57,943 55,235 57,943 55,235  
Commercial and Industrial [Member]          
Summary of changes in allowance for loan losses          
Beginning Balance 16,518 13,485 16,921 13,802  
Charge-offs (3,591) (2) (3,591) (4)  
Recoveries 13 649 200 787  
Provision for loan losses 604 (105) 14 (558)  
Ending Balance 13,544 14,027 13,544 14,027  
Ending Balance: Individually Evaluated for Impairment 70 255 70 255 3,661
Ending Balance: Collectively Evaluated for Impairment 13,474 13,772 13,474 13,772  
Commercial Real Estate [Member]          
Summary of changes in allowance for loan losses          
Beginning Balance 30,743 28,595 30,369 27,327  
Charge-offs 0 (25) 0 (25)  
Recoveries 26 223 57 412  
Provision for loan losses 178 218 521 1,297  
Ending Balance 30,947 29,011 30,947 29,011  
Ending Balance: Individually Evaluated for Impairment 166 791 166 791 196
Ending Balance: Collectively Evaluated for Impairment 30,781 28,220 30,781 28,220  
Construction Loans [Member]          
Summary of changes in allowance for loan losses          
Beginning Balance 5,023 5,100 4,522 5,366  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Provision for loan losses (209) 116 292 (150)  
Ending Balance 4,814 5,216 4,814 5,216  
Ending Balance: Individually Evaluated for Impairment 0 0 0 0  
Ending Balance: Collectively Evaluated for Impairment 4,814 5,216 4,814 5,216  
Small Business [Member]          
Summary of changes in allowance for loan losses          
Beginning Balance 1,533 1,341 1,502 1,264  
Charge-offs (24) (30) (94) (93)  
Recoveries 13 73 79 94  
Provision for loan losses 91 57 126 176  
Ending Balance 1,613 1,441 1,613 1,441  
Ending Balance: Individually Evaluated for Impairment 1 3 1 3 8
Ending Balance: Collectively Evaluated for Impairment 1,612 1,438 1,612 1,438  
Residential Real Estate [Member]          
Summary of changes in allowance for loan losses          
Beginning Balance 2,716 2,567 2,621 2,590  
Charge-offs (116) (8) (139) (27)  
Recoveries 2 51 14 51  
Provision for loan losses 91 (32) 197 (36)  
Ending Balance 2,693 2,578 2,693 2,578  
Ending Balance: Individually Evaluated for Impairment 1,036 1,188 1,036 1,188 1,086
Ending Balance: Collectively Evaluated for Impairment 1,657 1,390 1,657 1,390  
Consumer Home Equity [Member]          
Summary of changes in allowance for loan losses          
Beginning Balance 5,345 4,915 5,238 4,889  
Charge-offs (122) (190) (136) (337)  
Recoveries 26 26 102 53  
Provision for loan losses 104 235 149 381  
Ending Balance 5,353 4,986 5,353 4,986  
Ending Balance: Individually Evaluated for Impairment 243 228 243 228 242
Ending Balance: Collectively Evaluated for Impairment 5,110 4,758 5,110 4,758  
Consumer Other [Member]          
Summary of changes in allowance for loan losses          
Beginning Balance 440 429 393 587  
Charge-offs (345) (322) (746) (628)  
Recoveries 229 250 517 494  
Provision for loan losses 191 111 351 15  
Ending Balance 515 468 515 468  
Ending Balance: Individually Evaluated for Impairment 20 27 20 27 $ 21
Ending Balance: Collectively Evaluated for Impairment $ 495 $ 441 $ 495 $ 441