XML 63 R44.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans, Allowance for Loan Losses and Credit Quality (Allowance Allocations) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Dec. 31, 2015
Financing Receivable, Allowance for Credit Losses [Line Items]                
Loans and Leases Receivable, Allowance $ 59,479 $ 57,727 $ 59,479 $ 57,727 $ 62,318 $ 61,566 $ 56,432 $ 55,825
Allowance for Loan and Lease Losses, Write-offs (4,198) (577) (4,706) (1,114)        
Allowance for Loan and Lease Loss, Recovery of Bad Debts 309 1,272 969 1,891        
Provision for loan losses 1,050 600 1,650 1,125        
Allowance for loans based on collective and individual evaluation of impairment by loan category                
Ending Balance: Collectively Evaluated for Impairment 6,177,446   6,177,446     5,903,916    
Ending Balance: Individually Evaluated for Impairment 74,610   74,610     77,297    
Financing Receivable, Net 4,466,376   4,466,376     4,355,968    
Ending Balance: Total Loans by Group 6,269,696   6,269,696     5,999,605    
Receivables Acquired with Deteriorated Credit Quality [Member]                
Allowance for loans based on collective and individual evaluation of impairment by loan category                
Financing Receivable, Net 17,640   17,640     18,392    
Commercial and Industrial [Member]                
Financing Receivable, Allowance for Credit Losses [Line Items]                
Loans and Leases Receivable, Allowance 13,544 14,027 13,544 14,027 16,518 16,921 13,485 13,802
Allowance for Loan and Lease Losses, Write-offs (3,591) (2) (3,591) (4)        
Allowance for Loan and Lease Loss, Recovery of Bad Debts 13 649 200 787        
Provision for loan losses 604 (105) 14 (558)        
Allowance for loans based on collective and individual evaluation of impairment by loan category                
Ending Balance: Collectively Evaluated for Impairment 874,664   874,664     862,875    
Ending Balance: Individually Evaluated for Impairment 36,272   36,272     39,178    
Financing Receivable, Net 910,936   910,936     902,053    
Ending Balance: Total Loans by Group 910,936   910,936     902,053    
Commercial and Industrial [Member] | Receivables Acquired with Deteriorated Credit Quality [Member]                
Allowance for loans based on collective and individual evaluation of impairment by loan category                
Financing Receivable, Net 0   0     0    
Commercial Real Estate [Member]                
Financing Receivable, Allowance for Credit Losses [Line Items]                
Loans and Leases Receivable, Allowance 30,947 29,011 30,947 29,011 30,743 30,369 28,595 27,327
Allowance for Loan and Lease Losses, Write-offs 0 (25) 0 (25)        
Allowance for Loan and Lease Loss, Recovery of Bad Debts 26 223 57 412        
Provision for loan losses 178 218 521 1,297        
Allowance for loans based on collective and individual evaluation of impairment by loan category                
Ending Balance: Collectively Evaluated for Impairment 3,055,924   3,055,924     2,983,642    
Ending Balance: Individually Evaluated for Impairment 17,065   17,065     16,813    
Financing Receivable, Net 3,083,020   3,083,020     3,010,798    
Ending Balance: Total Loans by Group 3,083,020   3,083,020     3,010,798    
Commercial Real Estate [Member] | Receivables Acquired with Deteriorated Credit Quality [Member]                
Allowance for loans based on collective and individual evaluation of impairment by loan category                
Financing Receivable, Net 10,031   10,031     10,343    
Construction Loans [Member]                
Financing Receivable, Allowance for Credit Losses [Line Items]                
Loans and Leases Receivable, Allowance 4,814 5,216 4,814 5,216 5,023 4,522 5,100 5,366
Allowance for Loan and Lease Losses, Write-offs 0 0 0 0        
Allowance for Loan and Lease Loss, Recovery of Bad Debts 0 0 0 0        
Provision for loan losses (209) 116 292 (150)        
Allowance for loans based on collective and individual evaluation of impairment by loan category                
Ending Balance: Collectively Evaluated for Impairment 340,757   340,757     320,391    
Ending Balance: Individually Evaluated for Impairment 0   0     0    
Financing Receivable, Net 340,757   340,757     320,391    
Ending Balance: Total Loans by Group 340,757   340,757     320,391    
Construction Loans [Member] | Receivables Acquired with Deteriorated Credit Quality [Member]                
Allowance for loans based on collective and individual evaluation of impairment by loan category                
Financing Receivable, Net 0   0     0    
Small Business [Member]                
Financing Receivable, Allowance for Credit Losses [Line Items]                
Loans and Leases Receivable, Allowance 1,613 1,441 1,613 1,441 1,533 1,502 1,341 1,264
Allowance for Loan and Lease Losses, Write-offs (24) (30) (94) (93)        
Allowance for Loan and Lease Loss, Recovery of Bad Debts 13 73 79 94        
Provision for loan losses 91 57 126 176        
Allowance for loans based on collective and individual evaluation of impairment by loan category                
Ending Balance: Collectively Evaluated for Impairment 130,804   130,804     121,855    
Ending Balance: Individually Evaluated for Impairment 859   859     871    
Financing Receivable, Net 131,663   131,663     122,726    
Ending Balance: Total Loans by Group 131,663   131,663     122,726    
Small Business [Member] | Receivables Acquired with Deteriorated Credit Quality [Member]                
Allowance for loans based on collective and individual evaluation of impairment by loan category                
Financing Receivable, Net 0   0     0    
Residential Real Estate [Member]                
Financing Receivable, Allowance for Credit Losses [Line Items]                
Loans and Leases Receivable, Allowance 2,693 2,578 2,693 2,578 2,716 2,621 2,567 2,590
Allowance for Loan and Lease Losses, Write-offs (116) (8) (139) (27)        
Allowance for Loan and Lease Loss, Recovery of Bad Debts 2 51 14 51        
Provision for loan losses 91 (32) 197 (36)        
Allowance for loans based on collective and individual evaluation of impairment by loan category                
Ending Balance: Collectively Evaluated for Impairment 728,109   728,109     622,392    
Ending Balance: Individually Evaluated for Impairment 13,879   13,879     14,175    
Ending Balance: Total Loans by Group 749,392   749,392     644,426    
Residential Real Estate [Member] | Receivables Acquired with Deteriorated Credit Quality [Member]                
Allowance for loans based on collective and individual evaluation of impairment by loan category                
Financing Receivable, Net 7,404   7,404     7,859    
Consumer Home Equity [Member]                
Financing Receivable, Allowance for Credit Losses [Line Items]                
Loans and Leases Receivable, Allowance 5,353 4,986 5,353 4,986 5,345 5,238 4,915 4,889
Allowance for Loan and Lease Losses, Write-offs (122) (190) (136) (337)        
Allowance for Loan and Lease Loss, Recovery of Bad Debts 26 26 102 53        
Provision for loan losses 104 235 149 381        
Allowance for loans based on collective and individual evaluation of impairment by loan category                
Ending Balance: Collectively Evaluated for Impairment 1,037,064   1,037,064     982,095    
Ending Balance: Individually Evaluated for Impairment 6,190   6,190     5,863    
Ending Balance: Total Loans by Group 1,043,459   1,043,459     988,147    
Consumer Home Equity [Member] | Receivables Acquired with Deteriorated Credit Quality [Member]                
Allowance for loans based on collective and individual evaluation of impairment by loan category                
Financing Receivable, Net 205   205     189    
Consumer Other [Member]                
Financing Receivable, Allowance for Credit Losses [Line Items]                
Loans and Leases Receivable, Allowance 515 468 515 468 $ 440 393 $ 429 $ 587
Allowance for Loan and Lease Losses, Write-offs (345) (322) (746) (628)        
Allowance for Loan and Lease Loss, Recovery of Bad Debts 229 250 517 494        
Provision for loan losses 191 $ 111 351 $ 15        
Allowance for loans based on collective and individual evaluation of impairment by loan category                
Ending Balance: Collectively Evaluated for Impairment 10,124   10,124     10,666    
Ending Balance: Individually Evaluated for Impairment 345   345     397    
Ending Balance: Total Loans by Group 10,469   10,469     11,064    
Consumer Other [Member] | Receivables Acquired with Deteriorated Credit Quality [Member]                
Allowance for loans based on collective and individual evaluation of impairment by loan category                
Financing Receivable, Net $ 0   $ 0     $ 1