XML 27 R8.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net Income $ 20,725,000 $ 18,611,000  
Adjustments to reconcile net income to net cash provided by operating activities      
Depreciation and amortization 3,557,000 2,905,000  
Provision for loan losses 600,000 525,000  
Deferred income tax expense 709,000 462,000  
Net (gain) loss on sale of securities (1,000) 29,000  
Net loss on bank premises and equipment 4,000    
Loss on extinguishment of debt 0 437,000  
Net gain on other real estate owned and foreclosed assets (29,000) (86,000)  
Realized gain on sale leaseback transaction (258,000) (258,000)  
Stock based compensation 643,000 865,000  
Excess tax benefit related to equity award activity 0 (235,000)  
Increase in cash surrender value of life insurance policies (964,000) (1,014,000)  
Change in fair value on loans held for sale 147,000 (54,000) $ (87,000)
Net change in:      
Trading assets (485,000) (407,000)  
Loans held for sale 2,594,000 (1,544,000)  
Other assets 18,384,000 (30,455,000)  
Increase (Decrease) in Other Operating Liabilities (8,192,000) 11,762,000  
Total adjustments 16,709,000 (17,068,000)  
Net cash provided by operating activities 37,434,000 1,543,000  
Cash flows used in investing activities      
Proceeds from sales of securities available for sale 16,000 266,000  
Proceeds from maturities and principal repayments of securities available for sale 12,107,000 11,575,000  
Purchases of securities available for sale (49,617,000) (16,469,000)  
Proceeds from maturities and principal repayments of securities held to maturity 19,101,000 19,942,000  
Purchases of securities held to maturity (34,090,000)    
Redemption of Federal Home Loan Bank stock   2,624,000  
Investments in low income housing projects (3,437,000) (2,648,000)  
Purchases of life insurance policies (93,000) (93,000)  
Net increase in loans (64,997,000) (40,895,000)  
Purchases of bank premises and equipment (5,457,000) (2,750,000)  
Proceeds from the sale of bank premises and equipment 27,000    
Proceeds from the sale of other real estate owned and foreclosed assets 1,255,000 724,000  
Net payments relating to other real estate owned and foreclosed assets 0 (113,000)  
Net cash used in investing activities (125,185,000) (27,837,000)  
Cash flows provided by (used in) financing activities      
Net decrease in time deposits (33,219,000) (27,633,000)  
Net increase in other deposits 91,721,000 32,177,000  
Repayments of long-term Federal Home Loan Bank borrowings 0 (51,641,000)  
Net increase (decrease) in customer repurchase agreements (31,141,000) 610,000  
Net proceeds from exercise of stock options 143,000 149,000  
Restricted stock awards issued, net of awards surrendered (1,336,000) (671,000)  
Excess tax benefit from stock based compensation   235,000  
Tax benefit from deferred compensation distribution   179,000  
Proceeds from shares issued under direct stock purchase plan 393,000 679,000  
Common dividends paid (7,832,000) (6,823,000)  
Net cash provided by (used in) financing activities 18,729,000 (52,739,000)  
Net decrease in cash and cash equivalents (69,022,000) (79,033,000)  
Cash and cash equivalents at beginning of year 289,095,000 275,765,000 275,765,000
Cash and cash equivalents at end of period 220,073,000 196,732,000 $ 289,095,000
Supplemental schedule of noncash investing and financing activities      
Real Estate Owned, Transfer from Real Estate Owned 457,000 86,000  
Net increase in capital commitments relating to low income housing project investments $ 60,000 $ 37,000