XML 28 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows
12 Months Ended
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Cash flow from operating activities      
Net income $ 76,648,000 $ 64,960,000 $ 59,845,000
Adjustments to reconcile net income to net cash provided by operating activities      
Depreciation and amortization 14,354,000 12,307,000 12,108,000
Provision for loan losses 6,075,000 1,500,000 10,403,000
Deferred income tax expense (benefit) (5,000) 10,220,000 2,840,000
Loss on write-down of investments in securities available for sale 26,000 405,000 (191,000)
Net loss on bank premises and equipment 114,000 221,000 469,000
Loss on extinguishment of debt 437,000 122,000 0
Loss on termination of derivatives 0 0 1,122,000
Net loss on other real estate owned and foreclosed assets 29,000 1,152,000 723,000
Realized gain on sale leaseback transaction (1,034,000) (1,034,000) (1,034,000)
Stock based compensation 2,965,000 2,490,000 2,712,000
Excess tax benefit related to equity award activity (476,000) (1,042,000) (704,000)
Increase in cash surrender value of life insurance policies (4,089,000) (3,692,000) (3,128,000)
Gain on life insurance benefits 0 0 (1,964,000)
Change in fair value on loans held for sale (87,000) 22,000 (18,000)
Net change in:      
Trading assets (448,000) (356,000) 0
Loans held for sale (62,000) 876,000 2,012,000
Other assets 7,627,000 3,842,000 (1,907,000)
Other liabilities (8,738,000) (2,450,000) 7,017,000
Total adjustments 16,688,000 24,583,000 30,460,000
Net cash provided by operating activities 93,336,000 89,543,000 90,305,000
Cash flows used in investing activities      
Proceeds from sales of securities available for sale 618,000 14,199,000 5,438,000
Proceeds from maturities and principal repayments of securities available for sale 69,775,000 78,497,000 47,720,000
Purchases of securities available for sale (69,671,000) (73,064,000) (37,047,000)
Proceeds from maturities and principal repayments of securities held to maturity 90,991,000 60,168,000 44,710,000
Purchases of securities held to maturity (100,198,000) (162,021,000) (69,544,000)
Redemption of Federal Home Loan Bank stock 5,229,000 23,054,000 6,693,000
Investments in low income housing projects (7,626,000) (15,055,000) (16,452,000)
Purchases of life insurance policies (163,000) (162,000) (10,161,000)
Proceeds from life insurance policies 0 0 6,310,000
Net increase in loans (227,838,000) (114,550,000) (266,961,000)
Cash Acquired in Excess of Payments to Acquire Business 8,668,000    
Cash provided by (used in) business combinations   (13,448,000) 0
Purchases of bank premises and equipment (10,395,000) (10,488,000) (7,678,000)
Proceeds from the sale of bank premises and equipment 345,000 1,233,000 1,219,000
Payments on early termination of hedging relationship     (1,122,000)
Proceeds from the sale of other real estate owned and foreclosed assets 1,583,000 7,667,000 7,458,000
Net payments relating to other real estate owned and foreclosed assets (204,000) (1,571,000) (3,255,000)
Net cash used in investing activities (238,886,000) (205,541,000) (292,672,000)
Cash flows provided by financing activities      
Net decrease in time deposits (104,803,000) (80,726,000) (94,008,000)
Net increase in other deposits 350,739,000 428,713,000 318,056,000
Net repayments of short-term Federal Home Loan Bank borrowings (37,000,000) (10,000,000) (65,000,000)
Repayments of long-term Federal Home Loan Bank borrowings (65,791,000) (9,000,000) (5,000,000)
Net increase (decrease) in customer repurchase agreements 42,955,000 (13,932,000) (1,398,000)
Increase (Decrease) in Payables under Repurchase Agreements 0 (50,000,000) 0
Net decrease in other short term borrowings     (5,000,000)
Repayments of Subordinated Debt 0 (30,000,000)  
Proceeds from Issuance of Subordinated Long-term Debt     35,000,000
Net proceeds from exercise of stock options 201,000 1,367,000 2,333,000
Restricted stock awards issued, net of awards surrendered (696,000) (657,000) (641,000)
Excess tax benefit from stock based compensation 476,000 1,042,000 704,000
Tax benefit from deferred compensation distribution 187,000 179,000 138,000
Proceeds from shares issued under the direct stock purchase plan 2,323,000 2,695,000 1,555,000
Common dividends paid (29,711,000) (26,172,000) (22,443,000)
Net cash provided by financing activities 158,880,000 213,509,000 164,296,000
Net increase (decrease) in cash and cash equivalents 13,330,000 97,511,000 (38,071,000)
Cash and cash equivalents at beginning of year 275,765,000 178,254,000 216,325,000
Cash and cash equivalents at end of period 289,095,000 275,765,000 178,254,000
Supplemental schedule of noncash investing and financing activities      
Interest on deposits and borrowings 18,963,000 20,773,000 20,257,000
Income taxes 33,473,000 11,841,000 14,547,000
Transfer of loans to other real estate owned and foreclosed assets 1,322,000 1,522,000 5,248,000
Real Estate Owned, Transfer to Real Estate Owned 0 142,000  
Capital commitment relating to Low Income Housing Project investments, noncash 5,180,000 1,658,000 38,839,000
In conjunction with the Company's acquisitions, assets were acquired and liabilities were assumed as follows      
Common stock issued for acquisition 40,730,000 86,415,000 0
Fair value of assets acquired, net of cash acquired 266,242,000 598,376,000 $ 0
Fair value of liabilities assumed   $ 498,513,000  
New England Bancorp, Inc. [Member]      
In conjunction with the Company's acquisitions, assets were acquired and liabilities were assumed as follows      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Liabilities $ 234,180,000