XML 86 R65.htm IDEA: XBRL DOCUMENT v3.6.0.2
Allowance Allocations (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       $ 55,825       $ 55,100 $ 55,825 $ 55,100 $ 53,239
Charge-offs                 (3,472) (4,918) (10,947)
Recoveries                 3,138 4,143 2,405
Provision (benefit) $ 4,000 $ 950 $ 600 525 $ 500 $ 800 $ 700 (500) 6,075 1,500 10,403
Ending balance 61,566       55,825       61,566 55,825 55,100
Ending balance: individually evaluated for impairment 5,214       1,930       5,214 1,930 2,416
Ending balance: collectively evaluated for impairment 56,352       53,895       56,352 53,895 52,684
Financing receivables ending balance:                      
Financing Receivable, Collectively Evaluated for Impairment 5,903,916       5,475,716       5,903,916 5,475,716 4,890,383
Individually evaluated for impairment 77,297       51,410       77,297 51,410 58,035
Financing Receivable, Net 4,355,968       3,966,324       4,355,968 3,966,324  
Loans Receivable, Gross, Commercial and Industrial 902,053       843,276       902,053 843,276  
Loans Receivable, Gross, Commercial, Mortgage 3,010,798       2,653,434       3,010,798 2,653,434  
Total loans 5,999,605       5,547,721       5,999,605 5,547,721 4,970,733 [1]
Loans and Leases Receivable, Gross, Consumer, Other 11,064       14,988       11,064 14,988  
Loans Receivable, Gross, Commercial, Construction 320,391       373,368       320,391 373,368  
Small Business 122,726       96,246       122,726 96,246  
Loans and Leases Receivable, Gross, Consumer, Mortgage 644,426       638,606       644,426 638,606  
Commercial and Industrial [Member]                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       13,802       15,573 13,802 15,573 15,622
Charge-offs                 (593) (2,010) (2,097)
Recoveries                 859 1,593 462
Provision (benefit)                 2,853 (1,354) 1,586
Ending balance 16,921       13,802       16,921 13,802 15,573
Ending balance: individually evaluated for impairment 3,661       183       3,661 183 412
Ending balance: collectively evaluated for impairment 13,260       13,619       13,260 13,619 15,161
Financing receivables ending balance:                      
Financing Receivable, Collectively Evaluated for Impairment 862,875       838,129       862,875 838,129 856,185
Individually evaluated for impairment 39,178       5,147       39,178 5,147 4,654
Financing Receivable, Net 902,053       843,276       902,053 843,276  
Total loans 902,053       843,276       902,053 843,276 860,839
Commercial Real Estate [Member]                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       27,327       25,873 27,327 25,873 24,541
Charge-offs                 (414) (330) (5,454)
Recoveries                 564 1,073 404
Provision (benefit)                 2,892 711 6,382
Ending balance 30,369       27,327       30,369 27,327 25,873
Ending balance: individually evaluated for impairment 196       204       196 204 197
Ending balance: collectively evaluated for impairment 30,173       27,123       30,173 27,123 25,676
Financing receivables ending balance:                      
Financing Receivable, Collectively Evaluated for Impairment 2,983,642       2,619,294       2,983,642 2,619,294 2,304,099
Individually evaluated for impairment 16,813       22,986       16,813 22,986 30,729
Financing Receivable, Net 3,010,798       2,653,434       3,010,798 2,653,434  
Total loans 3,010,798       2,653,434       3,010,798 2,653,434 2,347,323
Construction Loans [Member]                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       5,366       3,945 5,366 3,945 3,371
Charge-offs                 0 0 0
Recoveries                 0 0  
Provision (benefit)                 (844) 1,421 574
Ending balance 4,522       5,366       4,522 5,366 3,945
Ending balance: individually evaluated for impairment 0       0       0 0 0
Ending balance: collectively evaluated for impairment 4,522       5,366       4,522 5,366 3,945
Financing receivables ending balance:                      
Financing Receivable, Collectively Evaluated for Impairment 320,391       373,064       320,391 373,064 265,501
Individually evaluated for impairment 0       304       0 304 311
Financing Receivable, Net 320,391       373,368       320,391 373,368  
Total loans 320,391       373,368       320,391 373,368 265,994
Small Business [Member]                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       1,264       1,171 1,264 1,171 1,215
Charge-offs                 (228) (267) (605)
Recoveries                 195 264 275
Provision (benefit)                 271 96 286
Ending balance 1,502       1,264       1,502 1,264 1,171
Ending balance: individually evaluated for impairment 8       4       8 4 7
Ending balance: collectively evaluated for impairment 1,494       1,260       1,494 1,260 1,164
Financing receivables ending balance:                      
Financing Receivable, Collectively Evaluated for Impairment 121,855       95,225       121,855 95,225 84,159
Individually evaluated for impairment 871       1,021       871 1,021 1,088
Financing Receivable, Net 122,726       96,246       122,726 96,246  
Total loans 122,726       96,246       122,726 96,246 85,247
Residential Real Estate [Member]                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       2,590       2,834 2,590 2,834 2,760
Charge-offs                 (28) (285) (826)
Recoveries                 299 133 424
Provision (benefit)                 (240) (92) 476
Ending balance 2,621       2,590       2,621 2,590 2,834
Ending balance: individually evaluated for impairment 1,086       1,278       1,086 1,278 1,500
Ending balance: collectively evaluated for impairment 1,535       1,312       1,535 1,312 1,334
Financing receivables ending balance:                      
Financing Receivable, Collectively Evaluated for Impairment 622,392       614,014       622,392 614,014 505,799
Individually evaluated for impairment 14,175       15,405       14,175 15,405 15,055
Total loans 644,426       638,606       644,426 638,606 530,259
Home Equity [Member]                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       4,889       4,956 4,889 4,956 5,036
Charge-offs                 (602) (710) (750)
Recoveries                 141 356 249
Provision (benefit)                 810 287 421
Ending balance 5,238       4,889       5,238 4,889 4,956
Ending balance: individually evaluated for impairment 242       238       242 238 262
Ending balance: collectively evaluated for impairment 4,996       4,651       4,996 4,651 4,694
Financing receivables ending balance:                      
Financing Receivable, Collectively Evaluated for Impairment 982,095       921,563       982,095 921,563 858,305
Individually evaluated for impairment 5,863       5,989       5,863 5,989 5,330
Total loans 988,147       927,803       988,147 927,803 863,863
Consumer Portfolio Segment [Member]                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       $ 587       $ 748 587 748 694
Charge-offs                 (1,607) (1,316) (1,215)
Recoveries                 1,080 724 591
Provision (benefit)                 333 431 678
Ending balance 393       587       393 587 748
Ending balance: individually evaluated for impairment 21       23       21 23 38
Ending balance: collectively evaluated for impairment 372       564       372 564 710
Financing receivables ending balance:                      
Financing Receivable, Collectively Evaluated for Impairment 10,666       14,427       10,666 14,427 16,335
Individually evaluated for impairment 397       558       397 558 868
Total loans 11,064       14,988       11,064 14,988 17,208
Receivables Acquired with Deteriorated Credit Quality [Member]                      
Financing receivables ending balance:                      
Financing Receivable, Net 18,392       20,595       18,392 20,595 22,315
Receivables Acquired with Deteriorated Credit Quality [Member] | Commercial and Industrial [Member]                      
Financing receivables ending balance:                      
Financing Receivable, Net 0       0       0 0 0
Receivables Acquired with Deteriorated Credit Quality [Member] | Commercial Real Estate [Member]                      
Financing receivables ending balance:                      
Financing Receivable, Net 10,343       11,154       10,343 11,154 12,495
Receivables Acquired with Deteriorated Credit Quality [Member] | Construction Loans [Member]                      
Financing receivables ending balance:                      
Financing Receivable, Net 0       0       0 0 182
Receivables Acquired with Deteriorated Credit Quality [Member] | Small Business [Member]                      
Financing receivables ending balance:                      
Financing Receivable, Net 0       0       0 0 0
Receivables Acquired with Deteriorated Credit Quality [Member] | Residential Real Estate [Member]                      
Financing receivables ending balance:                      
Financing Receivable, Net 7,859       9,187       7,859 9,187 9,405
Receivables Acquired with Deteriorated Credit Quality [Member] | Home Equity [Member]                      
Financing receivables ending balance:                      
Financing Receivable, Net 189       251       189 251 228
Receivables Acquired with Deteriorated Credit Quality [Member] | Consumer Portfolio Segment [Member]                      
Financing receivables ending balance:                      
Financing Receivable, Net $ 1       $ 3       $ 1 $ 3 $ 5
[1] The amount of net deferred costs on originated loans included in the ending balance was $5.1 million, $4.3 million, and $2.8 million at December 31, 2016, 2015, and 2014, respectively. Net unamortized discounts on acquired loans not deemed to be PCI included in the ending balance was $8.6 million, $6.6 million, and $1.9 million at December 31, 2016, 2015, and 2014, respectively.