XML 25 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Income - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Interest income      
Interest and fees on loans $ 224,244,000 $ 214,724,000 $ 197,021,000
Taxable interest and dividends on securities 20,851,000 20,120,000 18,610,000
Nontaxable interest and dividends on securities 117,000 127,000 144,000
Interest on loans held for sale 235,000 225,000 405,000
Interest on federal funds sold and short-term investments 1,190,000 349,000 279,000
Total interest and dividend income 246,637,000 235,545,000 216,459,000
Interest expense      
Interest on deposits 11,140,000 11,576,000 11,039,000
Interest on borrowings 7,653,000 9,041,000 9,378,000
Total interest expense 18,793,000 20,617,000 20,417,000
Net interest income 227,844,000 214,928,000 196,042,000
Provision (benefit) 6,075,000 1,500,000 10,403,000
Net interest income after provision for loan losses 221,769,000 213,428,000 185,639,000
Noninterest income      
Deposit account fees 18,085,000 18,078,000 18,065,000
Interchange and ATM fees 16,210,000 14,728,000 12,975,000
Investment management 21,809,000 20,735,000 19,642,000
Fees and Commission Mortgage Banking 6,607,000 5,163,000 3,384,000
Increase in cash surrender value of life insurance policies 4,089,000 3,692,000 3,128,000
Gain on life insurance benefits 0 0 1,964,000
Available-For-Sale Securities - Fixed Income Gross Realized Gains 0 798,000 121,000
Gain (Loss) on Sale of Equity Investments 6,000 20,000 91,000
Loan level derivative income 6,155,000 3,830,000 2,477,000
Other noninterest income 9,467,000 8,844,000 8,096,000
Total noninterest income 82,428,000 75,888,000 69,943,000
Noninterest expenses      
Salaries and employee benefits 108,636,000 105,068,000 94,044,000
Occupancy and equipment expenses 22,867,000 23,020,000 21,820,000
Data processing & facilities management 4,975,000 4,631,000 4,765,000
FDIC assessment 3,380,000 3,979,000 3,770,000
Advertising expense 5,202,000 4,645,000 3,859,000
Consulting expense 3,486,000 3,680,000 2,923,000
Gains (Losses) on Extinguishment of Debt 437,000 122,000 0
Available-for-Sale Securities - Fixed Income Gross Realized Losses 0 1,124,000 21,000
Available-For-Sale Securities - Equity Gross Realized Losses 32,000 99,000 0
Merger and acquisition expense 5,455,000 10,501,000 1,339,000
Other noninterest expenses 37,652,000 40,269,000 39,297,000
Total noninterest expenses 192,122,000 197,138,000 171,838,000
Income before income taxes 112,075,000 92,178,000 83,744,000
Provision for income taxes 35,427,000 27,218,000 23,899,000
Net Income $ 76,648,000 $ 64,960,000 $ 59,845,000
Basic earnings per share (in dollars per share) $ 2.90 $ 2.51 $ 2.50
Diluted earnings per share (in dollars per share) $ 2.90 $ 2.50 $ 2.49
Weighted average common shares (basic) (in shares) 26,404,071 25,891,382 23,899,562
Common share equivalents (in shares) 51,847 68,566 93,815
Weighted average common shares (diluted) (in shares) 26,455,918 25,959,948 23,993,377.000
Retained Earnings      
Noninterest expenses      
Net Income $ 76,648,000 $ 64,960,000 $ 59,845,000
Cash dividends declared (in dollars per share) $ 1.16 $ 1.04 $ 0.96