XML 57 R36.htm IDEA: XBRL DOCUMENT v3.6.0.2
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets and Goodwill
The following table sets forth the carrying value of goodwill and other intangible assets, net of accumulated amortization, at December 31:
 
2016
 
2015
 
(Dollars in thousands)
Balances not subject to amortization
 
 
 
Goodwill
$
221,526

 
$
201,083

Balances subject to amortization
 
 
 
Core deposit intangibles
8,527

 
10,264

Other intangible assets
1,321

 
1,562

Total other intangible assets
9,848

 
11,826

Total goodwill and other intangible assets
$
231,374

 
$
212,909

 
Schedule of Goodwill
The changes in the carrying value of goodwill for the periods indicated were as follows:
 
2016
 
2015
 
(Dollars in thousands)
Balance at beginning of year
$
201,083

 
$
170,421

Acquisitions
20,443

 
30,662

Balance at end of year
$
221,526

 
$
201,083

Schedule of Other Intangible Assets
The gross carrying amount and accumulated amortization of other intangible assets were as follows at the periods indicated:
 
December 31
 
2016
 
2015
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
(Dollars in thousands)
Core deposit intangibles
$
23,917

 
$
(15,390
)
 
$
8,527

 
$
23,367

 
$
(13,103
)
 
$
10,264

Other intangible assets
3,020

 
(1,699
)
 
1,321

 
3,051

 
(1,489
)
 
1,562

Total
$
26,937

 
$
(17,089
)
 
$
9,848

 
$
26,418

 
$
(14,592
)
 
$
11,826

 
Schedule of Intangible Assets Estimated Annual Amortization Expense
The following table sets forth the estimated annual amortization expense of intangible assets for each of the next five years:
Year
Amount
 
(Dollars in thousands)
2017
$
3,002

2018
$
1,888

2019
$
1,232

2020
$
1,035

2021
$
939