XML 23 R2.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Balance Sheets - USD ($)
Dec. 31, 2016
Dec. 31, 2015
Assets    
Cash and due from banks $ 97,196,000 $ 84,813,000
Interest-earning deposits with banks 191,899,000 190,952,000
Securities    
Trading Securities 804,000 356,000
Securities - available for sale 363,644,000 367,249,000
Securities - held to maturity (fair value $485,650 and $478,749) 487,076,000 477,507,000
Total securities 851,524,000 845,112,000
Loans held for sale (at fair value) 6,139,000 5,990,000
Loans    
Commercial and industrial 902,053,000 843,276,000
Commercial real estate 3,010,798,000 2,653,434,000
Commercial construction 320,391,000 373,368,000
Small business 122,726,000 96,246,000
Residential real estate 644,426,000 638,606,000
Loans and Leases Receivable Consumer Home Equity in First Position 577,006,000 543,092,000
Loans and Leases Receivable Consumer Home Equity in Subordinated Position 411,141,000 384,711,000
Other consumer 11,064,000 14,988,000
Total loans 5,999,605,000 5,547,721,000
Less: allowance for loan losses (61,566,000) (55,825,000)
Net loans 5,938,039,000 5,491,896,000
Federal Home Loan Bank stock 11,497,000 14,431,000
Bank premises and equipment, net 78,480,000 75,663,000
Goodwill 221,526,000 201,083,000
Other intangible assets 9,848,000 11,826,000
Cash surrender value of life insurance policies 144,503,000 134,627,000
Other real estate owned and other foreclosed assets 4,173,000 2,159,000
Other assets 154,551,000 150,917,000
Total assets 7,709,375,000 7,209,469,000
Deposits    
Demand deposits 2,057,086,000 1,846,593,000
Savings and interest checking accounts 2,469,237,000 2,370,141,000
Money market 1,236,778,000 1,089,139,000
Time certificates of deposit of $100,000 and over 266,190,000 274,701,000
Other time certificates of deposits 382,962,000 410,129,000
Total deposits 6,412,253,000 5,990,703,000
Borrowings    
Advances from Federal Home Loan Banks 50,819,000 102,080,000
Customer Repurchase Agreements and other short-term borrowings 176,913,000 133,958,000
Junior subordinated debentures 73,107,000 73,306,000
Subordinated debentures (less unamortized debt issuance costs of $365 and $376) 34,635,000 34,589,000
Total borrowings 335,474,000 343,933,000
Other liabilities 96,958,000 103,370,000
Total liabilities 6,844,685,000 6,438,006,000
Commitments and contingencies
Stockholders' Equity    
Preferred stock, $.01 par value. authorized: 1,000,000 shares, outstanding: none 0 0
Common stock, $.01 par value. authorized: 75,000,000 shares, issued and outstanding: 27,005,813 shares at December 31, 2016 and 26,236,352 shares at December 31, 2015 (includes 212,698 and 230,900 shares of unvested participating restricted stock awards, respectively) 268,000 260,000
Value of shares held in rabbi trust at cost: 170,036 shares at December 31, 2016 and 173,378 shares at December 31, 2015 (4,277,000) (3,958,000)
Deferred compensation obligation 4,277,000 3,958,000
Additional paid in capital 451,664,000 405,486,000
Retained earnings 414,095,000 368,169,000
Accumulated other comprehensive loss, net of tax (1,337,000) (2,452,000)
Total stockholders' equity 864,690,000 771,463,000
Liabilities and Equity $ 7,709,375,000 $ 7,209,469,000