XML 156 R135.htm IDEA: XBRL DOCUMENT v3.6.0.2
PARENT COMPANY FINANCIALS ONLY (Details 2) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed Financial Statements, Captions [Line Items]                      
Dividends received from subsidiaries(1)                 $ (44,500,000) $ (38,100,000)  
Net income $ 17,179,000 $ 20,484,000 $ 20,374,000 $ 18,611,000 $ 19,455,000 $ 18,594,000 $ 17,451,000 $ 9,460,000 76,648,000 64,960,000 $ 59,845,000
Adjustments to reconcile net income to net cash provided by operating activities                      
Deferred income tax expense                 (5,000) 10,220,000 2,840,000
Change in other assets                 7,627,000 3,842,000 (1,907,000)
Change in other liabilities                 (8,738,000) (2,450,000) 7,017,000
Net cash provided by operating activities                 93,336,000 89,543,000 90,305,000
Cash flows used in investing activities                      
Net cash used in investing activities                 (238,886,000) (205,541,000) (292,672,000)
Cash flows provided by financing activities                      
Net repayments of short-term Federal Home Loan Bank borrowings                 (37,000,000) (10,000,000) (65,000,000)
Restricted stock awards issued, net of awards surrendered                 (696,000) (657,000) (641,000)
Proceeds from stock issued and stock options exercised                 201,000 1,367,000 2,333,000
Proceeds from shares issued under the direct stock purchase plan                 2,323,000 2,695,000 1,555,000
Common dividends paid                 (29,711,000) (26,172,000) (22,443,000)
Net cash provided by financing activities                 158,880,000 213,509,000 164,296,000
Net increase (decrease) in cash and cash equivalents                 13,330,000 97,511,000 (38,071,000)
Cash and cash equivalents at beginning of year       275,765,000       178,254,000 275,765,000 178,254,000 216,325,000
Cash and cash equivalents at end of period 289,095,000       275,765,000       289,095,000 275,765,000 178,254,000
Consolidation, Eliminations [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Dividends received from subsidiaries(1)                 (62,000) (55,000) (53,000)
Investments in subsidiaries 933,600,000       849,500,000       933,600,000 849,500,000  
Parent Company [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Dividends received from subsidiaries(1) [1]                 44,598,000 38,153,000 40,170,000
Investments in subsidiaries [2] 935,778,000       851,743,000       935,778,000 851,743,000  
Net income                 76,648,000 64,960,000 59,845,000
Adjustments to reconcile net income to net cash provided by operating activities                      
Accretion                 (154,000) (150,000) (194,000)
Deferred income tax expense                 678,000 3,266,000 293,000
Change in other assets                 423,000 7,488,000  
Change in other liabilities                 (5,532,000) (254,000) (267,000)
Equity in undistributed income of subsidiaries                 (36,062,000) (30,226,000) (22,545,000)
Net cash provided by operating activities                 36,001,000 45,084,000 37,132,000
Cash flows used in investing activities                      
Cash paid for acquisitions, net of cash acquired (1)                 (950,000) (51,680,000)  
Net cash used in investing activities                 (950,000) (51,680,000)  
Cash flows provided by financing activities                      
Repayment of short-term borrowings                     (5,000,000)
Net repayments of short-term Federal Home Loan Bank borrowings                     35,000,000
Restricted stock awards issued, net of awards surrendered                 (696,000) (657,000) (641,000)
Proceeds from stock issued and stock options exercised                 201,000 1,367,000 2,333,000
Proceeds from shares issued under the direct stock purchase plan                 2,323,000 2,695,000 1,555,000
Common dividends paid                 (29,711,000) (26,172,000) (22,443,000)
Net cash provided by financing activities                 (27,883,000) (22,767,000) 10,804,000
Net increase (decrease) in cash and cash equivalents                 7,168,000 (29,363,000) 47,936,000
Cash and cash equivalents at beginning of year       $ 35,428,000       $ 64,791,000 35,428,000 64,791,000 16,855,000
Cash and cash equivalents at end of period 42,596,000       35,428,000       42,596,000 35,428,000 $ 64,791,000
Cash $ 42,596,000 [3]       $ 35,428,000       $ 42,596,000 [3] $ 35,428,000  
[1] Income of $62,000, $55,000 and $53,000 was not eliminated in consolidation for the years ended December 31, 2016, 2015, and 2014, respectively.
[2] $933.6 million and $849.5 million eliminate in consolidation at December 31, 2016 and 2015, respectively.
[3] Entire balance eliminates in consolidation.