XML 155 R134.htm IDEA: XBRL DOCUMENT v3.6.0.2
PARENT COMPANY FINANCIALS ONLY (Details 1) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed Financial Statements, Captions [Line Items]                      
Derivative Asset $ 22,331,000       $ 23,072,000       $ 22,331,000 $ 23,072,000  
Income                      
Dividends received from subsidiaries(1)                 (44,500,000) (38,100,000)  
Expenses                      
Interest expense 4,676,000 $ 4,640,000 $ 4,627,000 $ 4,850,000 4,985,000 $ 5,183,000 $ 5,269,000 $ 5,180,000 18,793,000 20,617,000 $ 20,417,000
Income tax benefit 7,698,000 9,793,000 9,508,000 8,428,000 8,268,000 7,867,000 7,213,000 3,869,000 35,427,000 27,218,000 23,899,000
Net Income 17,179,000 $ 20,484,000 $ 20,374,000 $ 18,611,000 $ 19,455,000 $ 18,594,000 $ 17,451,000 $ 9,460,000 76,648,000 64,960,000 59,845,000
Parent Company [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Derivative Asset $ 1,364,000               1,364,000    
Income                      
Dividends received from subsidiaries(1) [1]                 44,598,000 38,153,000 40,170,000
Interest income(2) [2]                 98,000 78,000 57,000
Total income                 44,696,000 38,231,000 40,227,000
Expenses                      
Interest expense                 5,901,000 5,769,000 4,225,000
Other expenses                   29,000  
Total expenses                 5,901,000 5,798,000 4,225,000
Income before income taxes and equity in undistributed income of subsidiaries                 38,795,000 32,433,000 36,002,000
Income tax benefit                 (1,791,000) (2,301,000) (1,298,000)
Income of parent company                 40,586,000 34,734,000 37,300,000
Equity in undistributed income of subsidiaries                 36,062,000 30,226,000 22,545,000
Net Income                 76,648,000 64,960,000 59,845,000
Consolidation, Eliminations [Member]                      
Income                      
Dividends received from subsidiaries(1)                 $ (62,000) $ (55,000) $ (53,000)
[1] Income of $62,000, $55,000 and $53,000 was not eliminated in consolidation for the years ended December 31, 2016, 2015, and 2014, respectively.
[2] Entire balance eliminated in consolidation.