XML 49 R31.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
Assets and liabilities measured at fair value on a recurring basis
Assets and liabilities measured at fair value at the periods indicated were as follows:
 
 
 
Fair Value Measurements at Reporting Date Using
 
Balance
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
September 30, 2016
 
(Dollars in thousands)
Recurring fair value measurements
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Trading securities
$
809

 
$
809

 
$
—

 
$
—

Securities available for sale
 
 
 
 
 
 
 
U.S. Government agency securities
25,306

 
—

 
25,306

 
$
—

Agency mortgage-backed securities
185,573

 
—

 
185,573

 
—

Agency collateralized mortgage obligations
108,596

 
—

 
108,596

 
—

State, county, and municipal securities
4,360

 
—

 
4,360

 
—

Single issuer trust preferred securities issued by banks and insurers
2,297

 
—

 
2,297

 
—

Pooled trust preferred securities issued by banks and insurers
1,538

 
—

 
—

 
1,538

Small business administration pooled securities
39,880

 
—

 
39,880

 
—

Equity securities
19,458

 
19,458

 
—

 
—

Loans held for sale
13,334

 
—

 
13,334

 
—

Derivative instruments
42,556

 
—

 
42,556

 
—

Liabilities
 
 
 
 
 
 
 
Derivative instruments
43,840

 
—

 
43,840

 
—

Total recurring fair value measurements
$
399,867

 
$
20,267

 
$
378,062

 
$
1,538

 
 
 
 
 
 
 
 
Nonrecurring fair value measurements
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Collateral dependent impaired loans
$
3,056

 
$
—

 
$
—

 
$
3,056

Other real estate owned and other foreclosed assets
1,798

 
—

 
—

 
1,798

Total nonrecurring fair value measurements
$
4,854

 
$
—

 
$
—

 
$
4,854


 
 
 
Fair Value Measurements at Reporting Date Using
 
Balance
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
December 31, 2015
 
(Dollars in thousands)
Recurring fair value measurements
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Trading securities
$
356

 
$
356

 
$
—

 
$
—

Securities available for sale
 
 
 
 
 
 
 
U.S. Government agency securities
$
30,215

 
$
—

 
$
30,215

 
$
—

Agency mortgage-backed securities
210,937

 
—

 
210,937

 
—

Agency collateralized mortgage obligations
63,584

 
—

 
63,584

 
—

State, county, and municipal securities
4,659

 
—

 
4,659

 
—

Single issuer trust preferred securities issued by banks and insurers
2,792

 
—

 
2,792

 
—

Pooled trust preferred securities issued by banks and insurers
1,572

 
—

 
—

 
1,572

Small business administration pooled securities
40,449

 
—

 
40,449

 
—

Equity securities
13,041

 
13,041

 
—

 
—

Loans held for sale
5,990

 
—

 
5,990

 
—

Derivative instruments
23,305

 
—

 
23,305

 
—

Liabilities
 
 
 
 
 
 
 
Derivative instruments
26,313

 
—

 
26,313

 
—

Total recurring fair value measurements
$
370,587

 
$
13,397

 
$
355,618

 
$
1,572

 
 
 
 
 
 
 
 
Nonrecurring fair value measurements:
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Collateral dependent impaired loans
$
4,598

 
$
—

 
$
—

 
$
4,598

Other real estate owned and other foreclosed assets
2,159

 
—

 
—

 
2,159

Total nonrecurring fair value measurements
$
6,757

 
$
—

 
$
—

 
$
6,757

Reconciliation for all assets and liabilities measured at fair value on a recurring basis
The table below presents a reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3), which were valued using pricing models and discounted cash flow methodologies, as of the dates indicated:
 
Three Months Ended
 
September 30
 
2016
 
2015
 
(Dollars in thousands)
Pooled Trust Preferred Securities
 
Beginning balance
$
1,506

 
$
1,595

Gains and (losses) (realized/unrealized)
 
 
 
Included in other comprehensive income
41

 
12

Settlements
(9
)
 
(21
)
Ending balance
$
1,538

 
$
1,586



 
Nine Months Ended
 
September 30
 
2016
 
2015
 
(Dollars in thousands)
Pooled Trust Preferred Securities
 
 
 
Beginning balance
$
1,572

 
$
6,321

Gains and (losses) (realized/unrealized)
 
 
 
Included in other comprehensive income
(17
)
 
20

Sales
—

 
(4,679
)
Settlements
(17
)
 
(76
)
Ending balance
$
1,538

 
$
1,586

Investments in securities that are classified as level 3
The following table sets forth certain unobservable inputs regarding the Company’s investment in securities that are classified as Level 3 for the periods indicated:
 
 
September 30
2016
 
December 31
2015
 
 
 
September 30
2016
 
December 31
2015
 
September 30
2016
 
December 31
2015
Valuation Technique
 
Fair Value
 
Unobservable Inputs
 
Range
 
Weighted Average
 
 
(Dollars in thousands)
 
 
Discounted cash flow methodology
 
 
 
 
 
 
 
 
 
 
Pooled trust preferred securities
 
$
1,538

 
$
1,572

 
Cumulative prepayment
 
0% - 63%
 
0% - 64%
 
2.6%
 
2.7%
 
 
 
 
 
 
Cumulative default
 
5% - 100%
 
5% - 100%
 
12.9%
 
15.1%
 
 
 
 
 
 
Loss given default
 
85% - 100%
 
85% - 100%
 
94.2%
 
94.2%
 
 
 
 
 
 
Cure given default
 
0% - 75%
 
0% - 75%
 
60.9%
 
62.3%
Appraisals of collateral (1)
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
3,056

 
$
4,598

 
 
 
 
 
 
 
 
 
 
Other real estate owned and foreclosed assets
 
$
1,798

 
$
2,159

 
 
 
 
 
 
 
 
 
 
 
(1)
Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable. Appraisals may be adjusted by management for qualitative factors such as economic factors and estimated liquidation expenses. The range of these possible adjustments may vary.
The estimated fair values and related carrying amounts for assets and liabilities
The estimated fair values and related carrying amounts for assets and liabilities for which fair value is only disclosed are shown below as of the periods indicated:
 
 
 
 
 
Fair Value Measurements at Reporting Date Using
 
Carrying
Value
 
Fair
Value
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
  
September 30, 2016
 
(Dollars in thousands)
Financial assets
 
 
 
Securities held to maturity(a)
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
$
1,008

 
$
1,089

 
$
—

 
$
1,089

 
$
—

Agency mortgage-backed securities
148,822

 
155,131

 
—

 
155,131

 
—

Agency collateralized mortgage obligations
246,744

 
250,260

 
—

 
250,260

 
—

Single issuer trust preferred securities issued by banks
1,500

 
1,547

 
—

 
1,547

 
—

Small business administration pooled securities
32,689

 
33,807

 
—

 
33,807

 
—

Loans, net of allowance for loan losses(b)
5,684,872

 
5,622,922

 
—

 
—

 
5,622,922

Financial liabilities
 
 
 
 
 
 
 
 
 
Time certificates of deposits(c)
$
629,071

 
$
631,043

 
$
—

 
$
631,043

 
$
—

Federal Home Loan Bank borrowings(c)
50,826

 
51,172

 
—

 
51,172

 
—

Customer repurchase agreements and other short-term borrowings(c)
140,914

 
140,914

 
—

 
—

 
140,914

Junior subordinated debentures(d)
73,157

 
75,993

 
—

 
75,993

 
—

Subordinated debentures(c)
34,624

 
35,222

 
—

 
—

 
35,222

 

 
 
 
 
 
Fair Value Measurements at Reporting Date Using
 
Carrying
Value
 
Fair
Value
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
  
December 31, 2015
 
(Dollars in thousands)
Financial assets
 
Securities held to maturity(a)
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
$
1,009

 
$
1,064

 
$
—

 
$
1,064

 
$
—

Agency mortgage-backed securities
167,134

 
170,375

 
—

 
170,375

 
—

Agency collateralized mortgage obligations
267,348

 
264,891

 
—

 
264,891

 
—

State, county, and municipal securities
225

 
227

 
—

 
227

 
—

Single issuer trust preferred securities issued by banks
1,500

 
1,522

 
—

 
1,522

 
—

Small business administration pooled securities
35,291

 
35,664

 
—

 
35,664

 
—

Corporate debt securities
5,000

 
5,006

 
—

 
5,006

 
—

Loans, net of allowance for loan losses(b)
5,487,298

 
5,417,425

 
—

 
—

 
5,417,425

Financial liabilities
 
 

 
 
 
 
 
 
Time certificates of deposits(c)
$
684,830

 
$
684,370

 
$
—

 
$
684,370

 
$
—

Federal Home Loan Bank borrowings(c)
102,080

 
102,396

 
—

 
102,396

 
—

Customer repurchase agreements and other short-term borrowings(c)
133,958

 
133,958

 
—

 
—

 
133,958

Junior subordinated debentures(d)
73,306

 
73,871

 
—

 
73,871

 
—

Subordinated debentures(c)
34,589

 
34,370

 
—

 
—

 
34,370

(a)
The fair values presented are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments and/or discounted cash flow analyses.
(b)
Fair value is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities or cash flows.
(c)
Fair value was determined by discounting anticipated future cash payments using rates currently available for instruments with similar remaining maturities.
(d)
Fair value was determined based upon market prices of securities with similar terms and maturities.