XML 48 R30.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2016
Fair Value Disclosures [Abstract]  
Assets and liabilities measured at fair value on a recurring basis
Assets and liabilities measured at fair value at the periods indicated were as follows:
 
 
 
Fair Value Measurements at Reporting Date Using
 
Balance
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
June 30, 2016
 
(Dollars in thousands)
Recurring fair value measurements
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Trading securities
$
799

 
$
799

 
$

 
$

Securities available for sale
 
 
 
 
 
 
 
U.S. Government agency securities
27,941

 

 
27,941

 
$

Agency mortgage-backed securities
194,448

 

 
194,448

 

Agency collateralized mortgage obligations
103,970

 

 
103,970

 

State, county, and municipal securities
4,396

 

 
4,396

 

Single issuer trust preferred securities issued by banks and insurers
2,264

 

 
2,264

 

Pooled trust preferred securities issued by banks and insurers
1,506

 

 

 
1,506

Small business administration pooled securities
40,464

 

 
40,464

 

Equity securities
14,835

 
14,835

 

 

Loans held for sale
12,927

 

 
12,927

 

Derivative instruments
48,118

 

 
48,118

 

Liabilities
 
 
 
 
 
 
 
Derivative instruments
50,658

 

 
50,658

 

Total recurring fair value measurements
$
401,010

 
$
15,634

 
$
383,870

 
$
1,506

 
 
 
 
 
 
 
 
Nonrecurring fair value measurements
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Collateral dependent impaired loans
$
5,206

 
$

 
$

 
$
5,206

Other real estate owned and other foreclosed assets
1,845

 

 

 
1,845

Total nonrecurring fair value measurements
$
7,051

 
$

 
$

 
$
7,051


 
 
 
Fair Value Measurements at Reporting Date Using
 
Balance
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
December 31, 2015
 
(Dollars in thousands)
Recurring fair value measurements
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Trading securities
$
356

 
$
356

 
$

 
$

Securities available for sale
 
 
 
 
 
 
 
U.S. Government agency securities
$
30,215

 
$

 
$
30,215

 
$

Agency mortgage-backed securities
210,937

 

 
210,937

 

Agency collateralized mortgage obligations
63,584

 

 
63,584

 

State, county, and municipal securities
4,659

 

 
4,659

 

Single issuer trust preferred securities issued by banks and insurers
2,792

 

 
2,792

 

Pooled trust preferred securities issued by banks and insurers
1,572

 

 

 
1,572

Small business administration pooled securities
40,449

 

 
40,449

 

Equity securities
13,041

 
13,041

 

 

Loans held for sale
5,990

 

 
5,990

 

Derivative instruments
23,305

 

 
23,305

 

Liabilities
 
 
 
 
 
 
 
Derivative instruments
26,313

 

 
26,313

 

Total recurring fair value measurements
$
370,587

 
$
13,397

 
$
355,618

 
$
1,572

 
 
 
 
 
 
 
 
Nonrecurring fair value measurements:
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Collateral dependent impaired loans
$
4,598

 
$

 
$

 
$
4,598

Other real estate owned and other foreclosed assets
2,159

 

 

 
2,159

Total nonrecurring fair value measurements
$
6,757

 
$

 
$

 
$
6,757

Reconciliation for all assets and liabilities measured at fair value on a recurring basis
The table below presents a reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3), which were valued using pricing models and discounted cash flow methodologies, as of the dates indicated:
 
Securities Available for Sale:
 
Three Months Ended
June 30, 2016
 
Three Months Ended
June 30, 2015
 
(Dollars in thousands)
Pooled Trust Preferred Securities
 
Beginning balance
$
1,500

 
$
6,272

Gains and (losses) (realized/unrealized)
 
 
 
Included in other comprehensive income
13

 
12

Sales

 
(4,679
)
Settlements
(7
)
 
(10
)
Ending balance
$
1,506

 
$
1,595



 
Securities Available for Sale:
 
Six Months Ended
June 30, 2016
 
Six Months Ended
June 30, 2015
 
(Dollars in thousands)
Pooled Trust Preferred Securities
 
 
 
Beginning balance
$
1,572

 
$
6,321

Gains and (losses) (realized/unrealized)
 
 
 
Included in other comprehensive income
(58
)
 
8

Sales

 
(4,679
)
Settlements
(8
)
 
(55
)
Ending balance
1,506

 
1,595

Investments in securities that are classified as level 3
The following table sets forth certain unobservable inputs regarding the Company’s investment in securities that are classified as Level 3 for the periods indicated:
 
 
June 30
2016
 
December 31
2015
 
 
 
June 30
2016
 
December 31
2015
 
June 30
2016
 
December 31
2015
Valuation Technique
 
Fair Value
 
Unobservable Inputs
 
Range
 
Weighted Average
 
 
(Dollars in thousands)
 
 
Discounted cash flow methodology
 
 
 
 
 
 
 
 
 
 
Pooled trust preferred securities
 
$
1,506

 
$
1,572

 
Cumulative prepayment
 
0% - 63%
 
0% - 64%
 
2.6%
 
2.7%
 
 
 
 
 
 
Cumulative default
 
5% - 100%
 
5% - 100%
 
14.2%
 
15.1%
 
 
 
 
 
 
Loss given default
 
85% - 100%
 
85% - 100%
 
93.9%
 
94.2%
 
 
 
 
 
 
Cure given default
 
0% - 75%
 
0% - 75%
 
65.2%
 
62.3%
Appraisals of collateral (1)
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
5,206

 
$
4,598

 
 
 
 
 
 
 
 
 
 
Other real estate owned and foreclosed assets
 
$
1,845

 
$
2,159

 
 
 
 
 
 
 
 
 
 
 
(1)
Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable. Appraisals may be adjusted by management for qualitative factors such as economic factors and estimated liquidation expenses. The range of these possible adjustments may vary.
The estimated fair values and related carrying amounts for assets and liabilities
The estimated fair values and related carrying amounts for assets and liabilities for which fair value is only disclosed are shown below as of the periods indicated:
 
 
 
 
 
Fair Value Measurements at Reporting Date Using
 
Carrying
Value
 
Fair
Value
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
  
June 30, 2016
 
(Dollars in thousands)
Financial assets
 
 
 
Securities held to maturity(a)
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
$
1,008

 
$
1,100

 
$

 
$
1,100

 
$

Agency mortgage-backed securities
155,468

 
162,442

 

 
162,442

 

Agency collateralized mortgage obligations
247,313

 
252,183

 

 
252,183

 

Single issuer trust preferred securities issued by banks
1,500

 
1,546

 

 
1,546

 

Small business administration pooled securities
33,367

 
34,649

 

 
34,649

 

Loans, net of allowance for loan losses(b)
5,611,320

 
5,570,940

 

 

 
5,570,940

Financial liabilities
 
 
 
 
 
 
 
 
 
Time certificates of deposits(c)
$
644,075

 
$
646,742

 
$

 
$
646,742

 
$

Federal Home Loan Bank borrowings(c)
50,833

 
51,347

 

 
51,347

 

Customer repurchase agreements and other short-term borrowings(c)
139,716

 
139,716

 

 

 
139,716

Junior subordinated debentures(d)
73,207

 
75,185

 

 
75,185

 

Subordinated debentures(c)
34,612

 
35,534

 

 

 
35,534

 

 
 
 
 
 
Fair Value Measurements at Reporting Date Using
 
Carrying
Value
 
Fair
Value
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
  
December 31, 2015
 
(Dollars in thousands)
Financial assets
 
Securities held to maturity(a)
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
$
1,009

 
$
1,064

 
$

 
$
1,064

 
$

Agency mortgage-backed securities
167,134

 
170,375

 

 
170,375

 

Agency collateralized mortgage obligations
267,348

 
264,891

 

 
264,891

 

State, county, and municipal securities
225

 
227

 

 
227

 

Single issuer trust preferred securities issued by banks
1,500

 
1,522

 

 
1,522

 

Small business administration pooled securities
35,291

 
35,664

 

 
35,664

 

Corporate debt securities
5,000

 
5,006

 

 
5,006

 

Loans, net of allowance for loan losses(b)
5,487,298

 
5,417,425

 

 

 
5,417,425

Financial liabilities
 
 

 
 
 
 
 
 
Time certificates of deposits(c)
$
684,830

 
$
684,370

 
$

 
$
684,370

 
$

Federal Home Loan Bank borrowings(c)
102,080

 
102,396

 

 
102,396

 

Customer repurchase agreements and other short-term borrowings(c)
133,958

 
133,958

 

 

 
133,958

Wholesale repurchase agreements(c)

 

 

 

 

Junior subordinated debentures(d)
73,306

 
73,871

 

 
73,871

 

Subordinated debentures(c)
34,589

 
34,370

 

 

 
34,370

(a)
The fair values presented are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments and/or discounted cash flow analyses.
(b)
Fair value is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities or cash flows.
(c)
Fair value was determined by discounting anticipated future cash payments using rates currently available for instruments with similar remaining maturities.
(d)
Fair value was determined based upon market prices of securities with similar terms and maturities.