XML 46 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Derivatives and Hedging Activities (Tables)
6 Months Ended
Jun. 30, 2016
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Details of derivative positions for interest rate swaps which qualify as hedges for accounting purposes
The following table reflects the Company’s derivative positions for the periods indicated below for interest rate swaps which qualify as cash flow hedges for accounting purposes:

June 30, 2016
Notional Amount
 
Trade Date
 
Effective Date
 
Maturity Date
 
Receive (Variable) Index
 
Current Rate Received
 
Pay Fixed Swap Rate
 
Fair Value
(Dollars in thousands)
$
25,000

 
16-Feb-06
 
28-Dec-06
 
28-Dec-16
 
3 Month LIBOR
 
0.65
%
 
5.04
%
 
$
(547
)
25,000

 
16-Feb-06
 
28-Dec-06
 
28-Dec-16
 
3 Month LIBOR
 
0.65
%
 
5.04
%
 
(547
)
25,000

 
9-Dec-08
 
10-Dec-08
 
10-Dec-18
 
3 Month LIBOR
 
0.66
%
 
2.94
%
 
(1,345
)
25,000

 
1-Apr-16
 
17-Jan-17
 
15-Dec-21
(1)
3 Month LIBOR
 
TBD

 
1.36
%
 
(375
)
25,000

 
1-Apr-16
 
17-Jan-17
 
15-Dec-21
(1)
3 Month LIBOR
 
TBD

 
1.36
%
 
(374
)
$
125,000

 
 
 
 
 
 
 
 
 
 
 
 
 
$
(3,188
)
December 31, 2015
Notional Amount
 
Trade Date
 
Effective Date
 
Maturity Date
 
Receive (Variable) Index
 
Current Rate Received
 
Pay Fixed Swap Rate
 
Fair Value
 
 
 
 
 
 
(Dollars in thousands)
 
 
 
 
 
 
$
25,000

 
16-Feb-06
 
28-Dec-06
 
28-Dec-16
 
3 Month LIBOR
 
0.51
%
 
5.04
%
 
$
(1,054
)
25,000

 
16-Feb-06
 
28-Dec-06
 
28-Dec-16
 
3 Month LIBOR
 
0.51
%
 
5.04
%
 
(1,055
)
25,000

 
9-Dec-08
 
10-Dec-08
 
10-Dec-18
 
3 Month LIBOR
 
0.49
%
 
2.94
%
 
(1,164
)
$
75,000

 
 
 
 
 
 
 
 
 
 
 
 
 
$
(3,273
)


(1) In April 2016, the Company entered into two forward starting swaps with notional amounts of $25.0 million each, with the intention of hedging $50.0 million of existing junior subordinated debentures, as the current hedges on this borrowing expire in December 2016.
Summary of customer related derivative positions, not designated as hedging
The following table reflects the Company’s customer related derivative positions for the periods indicated below for those derivatives not designated as hedging:
 
 
 
Notional Amount Maturing
 
 
 
Number of  Positions (1)
 
Less than 1 year
 
Less than 2 years
 
Less than 3 years
 
Less than 4 years
 
Thereafter
 
Total
 
Fair Value
 
June 30, 2016
 
(Dollars in thousands)
Loan level swaps
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Receive fixed, pay variable
194

 
$
25,764

 
$
36,089

 
$
61,431

 
$
77,242

 
$
555,329

 
$
755,855

 
$
46,820

Pay fixed, receive variable
179

 
$
25,764

 
$
36,089

 
$
61,431

 
$
77,242

 
$
555,329

 
$
755,855

 
$
(46,723
)
Foreign exchange contracts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Buys foreign currency, sells U.S. currency
32

 
$
54,095

 
$

 
$

 
$

 
$

 
$
54,095

 
$
87

Buys U.S. currency, sells foreign currency
32

 
$
54,095

 
$

 
$

 
$

 
$

 
$
54,095

 
$
(72
)
 
December 31, 2015
 
(Dollars in thousands)
Loan level swaps
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Receive fixed, pay variable
171

 
$
37,732

 
$
34,424

 
$
29,629

 
$
77,041

 
$
488,110

 
$
666,936

 
$
22,467

Pay fixed, receive variable
165

 
$
37,732

 
$
34,424

 
$
29,629

 
$
77,041

 
$
488,110

 
$
666,936

 
$
(22,462
)
Foreign exchange contracts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Buys foreign currency, sells U.S. currency
21

 
$
38,416

 
$

 
$

 
$

 
$

 
$
38,416

 
$
(354
)
Buys U.S. currency, sells foreign currency
21

 
$
38,416

 
$

 
$

 
$

 
$

 
$
38,416

 
$
382

 
(1)
The Company may enter into one dealer swap agreement which offsets multiple commercial borrower swap agreements.
Fair value of derivative financial instruments as well as their classification on the balance sheet
The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the balance sheet at the periods indicated:
 
Asset Derivatives
 
Liability Derivatives
 
 
 
Fair Value at
 
Fair Value at
 
 
 
Fair Value at
 
Fair Value at
 
Balance Sheet
Location
 
June 30
2016
 
December 31
2015
 
Balance Sheet
Location
 
June 30
2016
 
December 31
2015
 
(Dollars in thousands)
Derivatives designated as hedges
 
 
 
 
 
 
 
 
 
 
 
Interest rate derivatives
Other assets
 
$

 
$

 
Other liabilities
 
$
3,188

 
$
3,273

Derivatives not designated as hedges
 
 
 
 
 
 
 
 
 
 
 
Customer Related Positions
 
 
 
 
 
 
 
 
 
 
 
Loan level derivatives
Other assets
 
$
46,820

 
$
22,470

 
Other liabilities
 
$
46,723

 
$
22,465

Foreign exchange contracts
Other assets
 
762

 
602

 
Other liabilities
 
747

 
574

Mortgage Derivatives
 
 
 
 
 
 
 
 
 
 
 
Interest rate lock commitments
Other assets
 
206

 
233

 
Other liabilities
 

 

Forward sales agreements
Other assets
 
330

 

 
Other liabilities
 

 
1

 
 
 
$
48,118

 
$
23,305

 
 
 
$
47,470

 
$
23,040

Total
 
 
$
48,118

 
$
23,305

 
 
 
$
50,658

 
$
26,313

Effect of derivative financial instruments included in OCI and current earnings
The table below presents the effect of the Company’s derivative financial instruments included in OCI and current earnings for the periods indicated:
 
Three Months Ended
 
Six Months Ended
 
June 30
 
June 30
 
2016
 
2015
 
2016
 
2015
 
(Dollars in thousands)
Derivatives designated as hedges
 
 
 
 
 
 
 
Gain (loss) in OCI on derivatives (effective portion), net of tax
$
(144
)
 
$
382

 
$
(21
)
 
$
464

Loss reclassified from OCI into interest expense (effective portion)
$
(640
)
 
$
(709
)
 
$
(1,301
)
 
$
(1,415
)
Loss recognized in income on derivatives (ineffective portion and amount excluded from effectiveness testing)
 
 
 
 
 
 
 
Interest expense
$

 
$

 
$

 
$

Other expense

 

 

 

Total
$

 
$

 
$

 
$

Derivatives not designated as hedges
 
 
 
 
 
 
 
Changes in fair value of customer related positions
 
 
 
 
 
 
 
Other income
$
41

 
$
(4
)
 
$
113

 
$
17

Other expense
(18
)
 
(33
)
 
(34
)
 
(51
)
Changes in fair value of mortgage derivatives
 
 
 
 
 
 
 
Mortgage banking income
190

 
(299
)
 
$
304

 
$
(107
)
Total
$
213

 
$
(336
)
 
$
383

 
$
(141
)